Valuation Colgate-Palmolive Company

Equities

Market Closed - Nyse Other stock markets 01:30:03 16/05/2026 am IST			5-day change	1st Jan Change
88.13 ^USD	-0.80%		+0.66%	+11.53%

14/05	Declaration of Voting Results by Colgate-Palmolive Company	CI
14/05	Declaration of Voting Results by Colgate-Palmolive Company	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	71,929	65,807	65,631	74,274	63,695	70,521	-	-
Change	-	-8.51%	-0.27%	13.17%	-14.24%	10.72%	-	-
Enterprise Value (EV) ¹	78,342	73,798	73,214	81,127	70,395	77,093	76,877	76,551
Change	-	-5.8%	-0.79%	10.81%	-13.23%	9.51%	-0.28%	-0.42%
P/E ratio	33.5x	37x	28.8x	25.9x	30x	23.7x	22.6x	20.3x
PBR	118x	164x	108x	353x	1,186x	98.3x	72.2x	54.5x
PEG	-	-2.2x	1x	1x	-1.2x	0.6x	4.74x	1.8x
Capitalization / Revenue	4.13x	3.66x	3.37x	3.7x	3.13x	3.29x	3.19x	3.08x
EV / Revenue	4.5x	4.11x	3.76x	4.04x	3.45x	3.6x	3.47x	3.34x
EV / EBITDA	17.7x	17.5x	15.9x	16.4x	14.1x	15.1x	14.5x	13.7x
EV / EBIT	20.2x	20x	18.1x	18.6x	16.2x	17.4x	16.5x	15.6x
EV / FCF	28.4x	39.7x	24.1x	22.9x	19.4x	27.7x	22.6x	20.7x
FCF Yield	3.52%	2.52%	4.15%	4.37%	5.16%	3.61%	4.43%	4.84%
Dividend per Share ²	1.79	1.86	1.91	1.98	2.06	2.109	2.211	2.293
Rate of return	2.1%	2.36%	2.4%	2.18%	2.61%	2.39%	2.51%	2.6%
EPS ²	2.55	2.13	2.77	3.51	2.63	3.719	3.897	4.346
Distribution rate	70.2%	87.3%	69%	56.4%	78.3%	56.7%	56.7%	52.8%
Net sales ¹	17,421	17,967	19,457	20,101	20,382	21,431	22,139	22,891
EBITDA ¹	4,433	4,226	4,603	4,958	4,977	5,098	5,312	5,586
EBIT ¹	3,877	3,681	4,036	4,353	4,347	4,420	4,646	4,909
Net income ¹	2,166	1,785	2,300	2,889	2,132	3,041	3,123	3,497
Net Debt ¹	6,413	7,991	7,583	6,853	6,700	6,573	6,356	6,030
Reference price ²	85.34	78.79	79.71	90.91	79.02	88.13	88.13	88.13
Nbr of stocks (in thousands)	8,42,849	8,35,214	8,23,372	8,17,011	8,06,065	8,00,189	-	-
Announcement Date	28/01/22	27/01/23	26/01/24	31/01/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COLGATE-PALMOLIVE COMPANY	23.7x	3.6x	15.12x	2.39%	7.05TCr
PROCTER & GAMBLE COMPANY	20.9x	4.06x	14.89x	3.01%	33TCr
UNILEVER PLC	15.92x	2.5x	11.01x	3.91%	12TCr
HINDUSTAN UNILEVER LIMITED	51.12x	9.04x	38.91x	2.09%	6.12TCr
KENVUE INC.	17.95x	2.58x	10.67x	4.96%	3.29TCr
ESTEE LAUDER	76.69x	2.37x	14.39x	1.75%	2.9TCr
ESSITY AB	13.98x	1.45x	8.1x	3.7%	1.82TCr
BEIERSDORF	16.26x	1.13x	6.75x	1.45%	1.78TCr
GODREJ CONSUMER PRODUCTS LIMITED	50.63x	7.05x	34.55x	1.27%	1.11TCr
APR CO., LTD.	28.2x	5.37x	20.26x	1.06%	1.01TCr
Average	31.53x	3.91x	17.47x	2.56%	7.03TCr
Weighted average by Cap.	25.39x	3.96x	16.12x	2.99%