Valuation Coinbase Global, Inc.

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 14/03/2026 am IST			5-day change	1st Jan Change
195.53 ^USD	+1.19%		-0.86%	-13.54%

10/03	Wall Street set for lower open as investors monitor US-Iran tensions	RE
10/03	Wall St futures steady on hopes for early end to Middle East conflict	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	54,311	8,032	41,610	62,162	60,980	51,635	-	-
Change	-	-85.21%	418.03%	49.39%	-1.9%	-15.33%	-	-
Enterprise Value (EV) ¹	50,999	7,152	39,513	58,152	57,044	46,226	42,984	39,671
Change	-	-85.98%	452.46%	47.17%	-1.91%	-18.96%	-7.01%	-7.71%
P/E ratio	17.4x	-3x	470x	26.2x	50.8x	48.7x	31.6x	25.7x
PBR	8.59x	1.47x	7.04x	6.13x	4.39x	3.52x	3.37x	-
PEG	-	0x	-5x	0x	-1x	-4.98x	0.6x	1.1x
Capitalization / Revenue	6.93x	2.51x	13.4x	9.47x	8.49x	7.1x	6.03x	5.91x
EV / Revenue	6.51x	2.24x	12.7x	8.86x	7.94x	6.36x	5.02x	4.54x
EV / EBITDA	12.5x	-19.3x	41x	17.4x	20.3x	18.1x	12.5x	10.4x
EV / EBIT	16.6x	-2.64x	-244x	25.2x	39.7x	30x	19.4x	15.1x
EV / FCF	11.4x	-4.34x	46.6x	22.7x	23.5x	29.3x	14x	12.9x
FCF Yield	8.79%	-23.1%	2.15%	4.4%	4.25%	3.41%	7.14%	7.73%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	14.5	-11.81	0.37	9.48	4.45	4.015	6.181	7.612
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	7,839	3,194	3,108	6,564	7,181	7,271	8,556	8,736
EBITDA ¹	4,090	-371.4	963.7	3,348	2,808	2,554	3,447	3,819
EBIT ¹	3,077	-2,710	-161.7	2,307	1,435	1,539	2,215	2,620
Net income ¹	3,624	-2,625	94.75	2,579	1,260	1,116	2,010	2,070
Net Debt ¹	-3,312	-880.1	-2,096	-4,010	-3,936	-5,409	-8,651	-11,963
Reference price ²	252.37	35.39	173.92	248.30	226.14	195.53	195.53	195.53
Nbr of stocks (in thousands)	2,15,205	2,26,966	2,39,246	2,50,350	2,69,658	2,64,075	-	-
Announcement Date	24/02/22	21/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COINBASE GLOBAL, INC.	48.7x	6.36x	18.1x	-.--%	5.16TCr
IREN LIMITED	106.38x	16.39x	34.79x	-.--%	1.38TCr
BITMINE IMMERSION TECHNOLOGIES, INC.	-1.3x	-	-	-	934.29Cr
BULLISH	7324x	-	-	-.--%	550.41Cr
CORE SCIENTIFIC, INC.	145.61x	10.52x	24.86x	-.--%	519.98Cr
METAPLANET INC.	-4.33x	-	-	-	278.2Cr
HASHKEY HOLDINGS LIMITED	-9.41x	15.62x	-14.05x	-	183.05Cr
Average	1,087.09x	12.22x	15.93x	0%	1.29TCr
Weighted average by Cap.	499.52x	8.80x	20.96x	0%