Valuation Cogeco Communications Inc.
Equities
CCA
CA19239C1068
Integrated Telecommunications Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 73.00 CAD | 0.00% |
|
+0.23% | +9.82% |
| 27/02 | Boralex Appoints Philippe Bonin as CFO Effective March 16 | MT |
| 27/02 | Boralex inc. Announces Executive Changes | CI |
Company Valuation: Cogeco Communications Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,459 | 3,697 | 2,954 | 2,712 | 2,707 | 3,066 | - | - |
| Change | - | -32.27% | -20.11% | -8.2% | -0.18% | 13.26% | - | - |
| Enterprise Value (EV) 1 | 8,370 | 8,009 | 7,593 | 7,098 | 7,186 | 7,381 | 6,991 | 6,765 |
| Change | - | -4.32% | -5.19% | -6.51% | 1.24% | 2.71% | -5.28% | -3.24% |
| P/E ratio | 13.8x | 8.85x | 7.62x | 8.25x | 8.46x | 8.37x | 7.92x | 8.68x |
| PBR | - | - | - | - | - | 0.78x | 0.75x | 0.72x |
| PEG | - | 1.08x | -2.04x | -0.8x | -2.88x | 0.6x | 1.37x | -0.99x |
| Capitalization / Revenue | 2.17x | 1.27x | 0.99x | 0.91x | 0.93x | 1.09x | 1.11x | 1.11x |
| EV / Revenue | 3.33x | 2.76x | 2.54x | 2.38x | 2.47x | 2.62x | 2.52x | 2.46x |
| EV / EBITDA | 6.94x | 5.75x | 5.34x | 4.92x | 4.98x | 5.23x | 5x | 4.87x |
| EV / EBIT | 12x | 10.4x | 9.48x | 8.64x | 9.87x | 9.92x | 9.47x | 9.39x |
| EV / FCF | 17.2x | 18.9x | 18.3x | 14.9x | 13.9x | 14.3x | 11.9x | 11.6x |
| FCF Yield | 5.8% | 5.3% | 5.47% | 6.71% | 7.2% | 6.97% | 8.37% | 8.59% |
| Dividend per Share 2 | 2.56 | 2.82 | 3.104 | 3.416 | 3.688 | 3.95 | 4.251 | 4.56 |
| Rate of return | 2.21% | 3.51% | 4.65% | 5.29% | 5.74% | 5.41% | 5.82% | 6.25% |
| EPS 2 | 8.4 | 9.09 | 8.75 | 7.83 | 7.6 | 8.72 | 9.222 | 8.41 |
| Distribution rate | 30.5% | 31% | 35.5% | 43.6% | 48.5% | 45.3% | 46.1% | 54.2% |
| Net sales 1 | 2,510 | 2,901 | 2,984 | 2,977 | 2,910 | 2,822 | 2,772 | 2,752 |
| EBITDA 1 | 1,206 | 1,393 | 1,421 | 1,442 | 1,443 | 1,412 | 1,397 | 1,388 |
| EBIT 1 | 695.3 | 772 | 800.6 | 821.8 | 728 | 744.3 | 738.5 | 720.6 |
| Net income 1 | 401.5 | 423.3 | 392.3 | 335.5 | 322.6 | 365.3 | 371.9 | 352.6 |
| Net Debt 1 | 2,911 | 4,311 | 4,639 | 4,386 | 4,479 | 4,315 | 3,926 | 3,699 |
| Reference price 2 | 116.01 | 80.41 | 66.70 | 64.57 | 64.28 | 73.00 | 73.00 | 73.00 |
| Nbr of stocks (in thousands) | 47,058 | 45,982 | 44,286 | 41,997 | 42,112 | 41,998 | - | - |
| Announcement Date | 11/11/21 | 27/10/22 | 01/11/23 | 31/10/24 | 29/10/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.37x | 2.62x | 5.23x | 5.41% | 223.58Cr | |
| 10.44x | 1.26x | 3.88x | 7.17% | 22TCr | |
| 10.55x | 2.55x | 6.93x | 5.49% | 22TCr | |
| 16.36x | 2.36x | 6.23x | 3.35% | 18TCr | |
| 12x | 1.71x | 7.11x | 3.53% | 7.75TCr | |
| 11.58x | 0.8x | 2.91x | 6.39% | 7.57TCr | |
| 14.98x | 2.08x | 5.24x | 2.4% | 7.33TCr | |
| 29.43x | 6.11x | 22.05x | 3.7% | 6.38TCr | |
| 14.52x | 2.43x | 7.56x | 5.26% | 5.58TCr | |
| 33.46x | 1.85x | 6.16x | 4.37% | 5.4TCr | |
| Average | 16.17x | 2.38x | 7.33x | 4.71% | 10.23TCr | |
| Weighted average by Cap. | 14.67x | 2.19x | 6.68x | 4.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CCA Stock
- Valuation Cogeco Communications Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition