Business Segments Coeur Mining, Inc.

Equities

CDE

US1921085049

Gold

Market Closed - Nyse Other stock markets 01:30:02 11/04/2026 am IST			5-day change	1st Jan Change
20.24 ^USD	+2.64%		+6.02%	+13.52%

06/04	Coeur Mining, Inc. announces early participation deadline results of previously announced exchange offer and consent solicitation for new Gold Senior Notes	RE
06/04	New Gold Inc. Announces Exchange Offer And Consent Solicitation For USD 400,000,000 New Senior Notes	CI

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
Gold Ores
Palmarejo	32Cr	30Cr	31Cr	38Cr	47Cr
Total Assets	29Cr	30Cr	31Cr	32Cr	31Cr
Interest Expense	-6L	-12T	8L	3L	-3L
Income Tax Expense	2.97Cr	2.88Cr	2.6Cr	4.58Cr	10Cr
CAPEX	-3.65Cr	-4.26Cr	-4.18Cr	-3.06Cr	-2.55Cr
EBT	-	-	-	12Cr	21Cr
D&A	3.61Cr	3.54Cr	3.57Cr	4.5Cr	3.7Cr
Operating Income	-	-	-	12Cr	22Cr
Net Income	5.9Cr	4.89Cr	4.67Cr	7.84Cr	11Cr
Rochester	13Cr	13Cr	16Cr	22Cr	46Cr
Total Assets	56Cr	81Cr	108.14Cr	122.77Cr	128Cr
Interest Expense	-10.34L	-8L	-16.03L	-50.81L	-94.8L
Income Tax Expense	-6L	-9L	8L	17.78L	90.04L
CAPEX	-17Cr	-25Cr	-26Cr	-7.27Cr	-6.58Cr
EBT	-	-	-	-35.69L	15Cr
D&A	2.02Cr	2.26Cr	2.64Cr	4.13Cr	6.93Cr
Operating Income	-	-	-	18.75L	16Cr
Net Income	-3.33Cr	-7.05Cr	-7.16Cr	-53.47L	14Cr
Las Chispas	-	-	-	-	42Cr
Total Assets	-	-	-	-	166.16Cr
Interest Expense	-	-	-	-	-1L
Income Tax Expense	-	-	-	-	7.82Cr
CAPEX	-	-	-	-	-3.81Cr
EBT	-	-	-	-	13Cr
D&A	-	-	-	-	9.42Cr
Operating Income	-	-	-	-	11Cr
Net Income	-	-	-	-	4.69Cr
Kensington	22Cr	20Cr	16Cr	23Cr	38Cr
Total Assets	14Cr	15Cr	17Cr	22Cr	26Cr
Interest Expense	-7L	-14.46L	-17.44L	-16.81L	-4L
Income Tax Expense	4L	-1L	-	6L	16.87L
CAPEX	-2.75Cr	-3.15Cr	-5.33Cr	-6.87Cr	-6.56Cr
EBT	-	-	-	2.19Cr	14Cr
D&A	5.49Cr	3.9Cr	2.59Cr	2.82Cr	3.93Cr
Operating Income	-	-	-	2.39Cr	14Cr
Net Income	1.28Cr	-21.11L	-2.95Cr	2.14Cr	14Cr
Wharf	17Cr	15Cr	19Cr	23Cr	34Cr
Total Assets	8.76Cr	11Cr	10Cr	12Cr	12Cr
Interest Expense	-1L	-66T	-3L	-5L	-2L
Income Tax Expense	47.99L	28.68L	70.47L	1.07Cr	1.91Cr
CAPEX	-80.72L	-31.38L	-24.72L	-71.75L	-1.78Cr
EBT	-	-	-	12Cr	20Cr
D&A	1.1Cr	82.47L	66.94L	64.87L	65.58L
Operating Income	-	-	-	12Cr	20Cr
Net Income	5.69Cr	3.44Cr	5.62Cr	11Cr	18Cr
Total Assets	5.67Cr	6.15Cr	6.16Cr	5.51Cr	55Cr
Total Assets	25Cr	11Cr	7.62Cr	8.48Cr	21Cr
Silver Ores
Silvertip	-	-	-	-	-
Total Assets	23Cr	24Cr	22Cr	22Cr	22Cr
Interest Expense	12.76L	-2L	-63T	-11T	-
Income Tax Expense	-14.78L	-	-	-	-
CAPEX	-7.01Cr	-2.48Cr	-28.67L	-35.97L	-71.12L
EBT	-	-	-	-4.05Cr	-4.75Cr
D&A	47.97L	49.12L	40.18L	32.35L	39.03L
Operating Income	-	-	-	-4.05Cr	-4.74Cr
Net Income	-4.38Cr	-3.24Cr	-3.36Cr	-4.05Cr	-4.75Cr
Net Income	-	-	-	-	-
SAN Bartolomé	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Net Income	-	-	-	-	-
Coeur Capital	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
D&A	-	-	-	-	-
Net Income	-	-	-	-	-
Other	-	-	-	-	-
Total Assets	11Cr	6.73Cr	5.93Cr	5.54Cr	6.98Cr
Interest Expense	-1.53Cr	-2.14Cr	-2.62Cr	-4.43Cr	-2.05Cr
Income Tax Expense	20.52L	-1.6Cr	12.77L	86.52L	-11Cr
CAPEX	-10.31L	-39.55L	-8L	-5L	-11.8L
EBT	-	-	-	-9.3Cr	-10Cr
D&A	12.98L	13.77L	11.04L	8L	8L
Operating Income	-	-	-	-5.63Cr	-8.26Cr
Net Income	-8.29Cr	-5.63Cr	-7.19Cr	-10Cr	1.32Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
United States	51Cr	48Cr	51Cr	67Cr	117.49Cr
Total Assets	70Cr	90Cr	120.2Cr	131.3Cr	131.59Cr
Mexico	32Cr	30Cr	31Cr	38Cr	90Cr
Total Assets	24Cr	25Cr	26Cr	27Cr	181.53Cr
Canada	-	-	-	-	-
Total Assets	22Cr	24Cr	23Cr	24Cr	24Cr
Bolivia	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Australia	-	-	-	-	-
Total Assets	-	-	-	-	-
Other	-	-	-	-	-
Total Assets	1L	1L	2L	2L	2L