Company Valuation: CMES Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 2,78,602 3,87,325 1,88,556 - -
Change - 39.02% -51.32% - -
Enterprise Value (EV) 2,78,602 3,87,287 1,88,556 1,88,556 1,88,556
Change - 39.01% -51.31% 0% 0%
P/E -17.1x -23x - - -
PBR - 6.57x - - -
PEG - -8.72x - - -
Capitalization / Revenue - 29.7x 7.89x 4.73x 3.57x
EV / Revenue - 0x 7.89x 4.73x 3.57x
EV / EBITDA - - - - -
EV / EBIT - -0x -14.3x -42.9x 51x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1,402 -1,439 - - -
Distribution rate - - - - -
Net sales 1 - 13.06 23.9 39.9 52.8
EBITDA - -16.74 - - -
EBIT 1 - -18.41 -13.2 -4.4 3.7
Net income 1 -13.46 -16.78 -12.3 -2.4 5.5
Net Debt - -37.59 - - -
Reference price 2 24,000.00 33,100.00 15,970.00 15,970.00 15,970.00
Nbr of stocks (in thousands) 11,608 11,702 11,807 - -
Announcement Date 20/03/25 09/03/26 - - -
1KRW in Billions2KRW
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14Cr
30.8x5.27x18.79x0.85% 12TCr
31.81x4.98x19x1.68% 8.94TCr
31.27x3.59x20.65x0.65% 6.97TCr
43.34x6.78x29.86x1.77% 6.33TCr
34.11x7.06x20.65x-.--% 5.07TCr
22.7x1.95x14.04x2.07% 3.3TCr
23.96x4.4x16.59x0.1% 3.27TCr
22.96x4.37x15.05x2.6% 3.21TCr
23.16x3.34x14.43x1.01% 2.79TCr
Average 29.35x 4.64x 18.78x 1.19% 5TCr
Weighted average by Cap. 31.05x 4.93x 19.70x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CMES Robotics Inc.

Historical PBR trend

Valuation ratios - PBR - CMES Robotics Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CMES Robotics Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CMES Robotics Inc.

  1. Stock Market
  2. Stocks
  3. A475400 Stock
  4. Valuation CMES Robotics Inc.