Company Valuation: CMES Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 2,78,602 3,87,325 2,40,999 - -
Change - 39.02% -37.78% - -
Enterprise Value (EV) 2,78,602 3,87,287 2,40,999 2,40,999 2,40,999
Change - 39.01% -37.77% 0% 0%
P/E -17.1x -23x - - -
PBR - 6.57x - - -
PEG - -8.72x - - -
Capitalization / Revenue - 29.7x 10.1x 6.04x 4.56x
EV / Revenue - 0x 10.1x 6.04x 4.56x
EV / EBITDA - - - - -
EV / EBIT - -0x -18.3x -54.8x 65.1x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1,402 -1,439 - - -
Distribution rate - - - - -
Net sales 1 - 13.06 23.9 39.9 52.8
EBITDA - -16.74 - - -
EBIT 1 - -18.41 -13.2 -4.4 3.7
Net income 1 -13.46 -16.78 -12.3 -2.4 5.5
Net Debt - -37.59 - - -
Reference price 2 24,000.00 33,100.00 20,500.00 20,500.00 20,500.00
Nbr of stocks (in thousands) 11,608 11,702 11,756 - -
Announcement Date 20/03/25 09/03/26 - - -
1KRW in Billions2KRW
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15Cr
16.99x1.71x9.52x0.93% 1.78TCr
28.68x5.98x18.65x1.16% 1.62TCr
29.2x3.57x21.37x1.11% 1.06TCr
60.77x7.12x41.72x0.28% 854.24Cr
60.32x6.35x25.24x - 776.13Cr
11.92x0.99x7.13x6.32% 454.25Cr
30.38x3.68x16.57x1.15% 443.09Cr
11.06x0.52x4.81x2.72% 410.69Cr
7.28x1.15x4.75x4.94% 381.86Cr
Average 28.51x 3.45x 16.64x 2.33% 780.29Cr
Weighted average by Cap. 29.89x 3.89x 17.91x 1.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A475400 Stock
  4. Valuation CMES Robotics Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!