Valuation CME Group Inc.

Equities

Market Closed - Nasdaq Other stock markets 02:30:00 11/02/2026 am IST			5-day change	1st Jan Change
306.76 ^USD	-0.16%		+5.50%	+12.33%

11/02	TREASURIES-US yields drop after data burst	RE
11/02	CME Group to Launch Single Stock Futures	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	65,354	82,108	60,492	75,815	83,687	1,10,618	1,10,618	-
Change	-	25.64%	-26.33%	25.33%	10.38%	32.18%	0%	-
Enterprise Value (EV) ¹	67,064	82,719	61,210	76,216	84,109	97,353	1,11,750	1,11,503
Change	-	23.34%	-26%	24.52%	10.36%	15.75%	0.01%	-0.22%
P/E ratio	31x	31.3x	22.7x	23.8x	24x	24.5x	27.8x	26.3x
PBR	2.48x	2.99x	2.25x	2.83x	3.16x	3.94x	3.89x	3.51x
PEG	-	1.3x	15.04x	1.2x	2.63x	1.6x	16.49x	4.88x
Capitalization / Revenue	13.4x	17.5x	12.1x	13.6x	13.7x	15.1x	16.1x	15.3x
EV / Revenue	13.7x	17.6x	12.2x	13.7x	13.7x	14.9x	16.2x	15.4x
EV / EBITDA	20.8x	26.4x	18.1x	20.1x	19.6x	21x	22.5x	21.3x
EV / EBIT	21.8x	27.7x	18.9x	20.8x	20.1x	21.5x	23.1x	21.9x
EV / FCF	26.6x	36.4x	20.6x	22.6x	23.4x	27.4x	26.9x	23.7x
FCF Yield	3.75%	2.75%	4.85%	4.43%	4.28%	3.65%	3.72%	4.23%
Dividend per Share ²	5.9	6.85	8.5	9.65	12	9.723	11.07	11.29
Rate of return	3.24%	3%	5.05%	4.58%	5.17%	3.17%	3.61%	3.68%
EPS ²	5.87	7.29	7.4	8.86	9.67	11.16	11.05	11.65
Distribution rate	101%	94%	115%	109%	124%	89.5%	100%	97%
Net sales ¹	4,884	4,690	5,019	5,579	6,130	6,521	6,879	7,235
EBITDA ¹	3,225	3,128	3,378	3,786	4,298	4,632	4,957	5,236
EBIT ¹	3,082	2,982	3,243	3,660	4,184	4,525	4,839	5,101
Net income ¹	2,105	2,636	2,657	3,186	3,482	4,021	3,902	3,862
Net Debt ¹	1,710	610.2	718.3	401.7	422.4	-1,120	1,132	885.6
Reference price ²	182.05	228.46	168.16	210.60	232.23	306.76	306.76	306.76
Nbr of stocks (in thousands)	3,58,991	3,59,399	3,59,728	3,59,993	3,60,362	3,60,600	3,60,600	-
Announcement Date	10/02/21	09/02/22	08/02/23	14/02/24	12/02/25	04/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CME GROUP INC.	28.27x	17.15x	24.21x	3.16%	11TCr
TRADEWEB MARKETS INC.	35.41x	9.57x	17.7x	0.52%	2.46TCr
BSE LIMITED	48.88x	23.76x	34.4x	0.64%	1.36TCr
JAPAN EXCHANGE GROUP, INC.	25.11x	9.02x	14.13x	3.04%	1.14TCr
ASX LIMITED	22.15x	8.27x	13.95x	3.45%	771.81Cr
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	49.88x	28.35x	38.93x	0.86%	684.49Cr
SAUDI TADAWUL GROUP HOLDING COMPANY	46.73x	16.38x	46.64x	1.4%	500.11Cr
DUBAI FINANCIAL MARKET	23.39x	18.24x	18.41x	3.51%	365.69Cr
MIAMI INTERNATIONAL HOLDINGS, INC.	-45.42x	-1000.66x	-2300.09x	-	353.07Cr
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C.	24.62x	10.8x	14.84x	-	212.47Cr
Average	25.90x	-85.91x	-207.69x	2.07%	1.89TCr
Weighted average by Cap.	30.00x	-2.87x	-19.40x	2.5%