|
End-of-day quote
Taiwan S.E.
16/10/2026
|
5-day change | 1st Jan Change | ||
| 11.85 TWD | +0.42% |
|
-3.05% | -1.25% |
| 14/10 | CMC Magnetics Sheds Stake in Yageo for NT$464 Million | MT |
| 22/09 | CMC Magnetics Sells Dynapack Shares for NT$357 Million | MT |
Company Valuation: CMC Magnetics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10,998 | 13,269 | 7,898 | 12,528 | 11,057 | 11,765 |
| Change | - | 20.65% | -40.48% | 58.62% | -11.74% | 6.4% |
| Enterprise Value (EV) 1 | 5,605 | 9,141 | 4,902 | 7,276 | 5,901 | 5,836 |
| Change | - | 63.07% | -46.37% | 48.43% | -18.9% | -1.11% |
| P/E | 99x | 82.3x | -7.61x | 7.16x | -37.6x | 6.84x |
| PBR | 0.58x | 0.73x | 0.48x | 0.68x | 0.63x | 0.61x |
| PEG | - | 1.8x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 1.17x | 1.52x | 1.03x | 1.7x | 1.49x | 1.64x |
| EV / Revenue | 0.6x | 1.05x | 0.64x | 0.99x | 0.79x | 0.81x |
| EV / EBITDA | 9.69x | 14.9x | 75.4x | 48.4x | 63.9x | 27x |
| EV / EBIT | -24.2x | -114x | -9.24x | -23.8x | -16.9x | -840x |
| EV / FCF | 4.16x | -27.2x | -21.9x | 5.4x | -12.6x | 25x |
| FCF Yield | 24% | -3.68% | -4.57% | 18.5% | -7.91% | 4% |
| Dividend per Share 2 | 0.8274 | 0.1182 | - | 0.7556 | 0.3333 | 0.2222 |
| Rate of return | 7.38% | 0.87% | - | 5.91% | 2.96% | 1.85% |
| EPS 2 | 0.1133 | 0.1644 | -1.058 | 1.785 | -0.3 | 1.756 |
| Distribution rate | 730% | 71.9% | - | 42.3% | -111% | 12.7% |
| Net sales 1 | 9,401 | 8,713 | 7,692 | 7,384 | 7,435 | 7,183 |
| EBITDA 1 | 578.5 | 614.2 | 65.02 | 150.3 | 92.38 | 215.9 |
| EBIT 1 | -231.3 | -80.04 | -530.4 | -306.4 | -349.8 | -6.944 |
| Net income 1 | 111.1 | 161.2 | -1,078 | 1,750 | -290.1 | 1,726 |
| Net Debt 1 | -5,392 | -4,128 | -2,996 | -5,251 | -5,155 | -5,929 |
| Reference price 2 | 11.22 | 13.53 | 8.06 | 12.78 | 11.28 | 12.00 |
| Nbr of stocks (in thousands) | 9,80,413 | 9,80,413 | 9,80,413 | 9,80,413 | 9,80,413 | 9,80,413 |
| Announcement Date | 31/03/21 | 29/03/22 | 16/03/23 | 15/03/24 | 14/03/25 | 16/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 36Cr | |
| 18.47x | 1.57x | 12.41x | 0.56% | 29TCr | |
| 5.98x | 3.17x | 3.93x | -.--% | 19TCr | |
| 18.51x | 7.38x | 13.18x | 0.47% | 15TCr | |
| 16.98x | 6.19x | 11.78x | 0.18% | 12TCr | |
| 19.52x | 1.87x | 9.56x | 1.03% | 7.32TCr | |
| 15.98x | 0.39x | 6.99x | 2.04% | 4.44TCr | |
| 127.2x | 7.86x | 34.63x | -.--% | 4.13TCr | |
| 31.88x | 5.6x | 19.07x | 1.32% | 4.01TCr | |
| 26.17x | 4.71x | 14.24x | 1.03% | 4TCr | |
| Average | 31.19x | 4.30x | 13.98x | 0.73% | 9.86TCr | |
| Weighted average by Cap. | 21.26x | 3.84x | 11.63x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2323 Stock
- Valuation CMC Magnetics Corporation
Select your edition
All financial news and data tailored to specific country editions
