|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.35 TWD | -2.36% |
|
-5.48% | -4.17% |
| 21/05 | CMC Magnetics Sells Stake in Nanya Technology Worth NT$362 Million; Shares Gain 5% | MT |
| 15/05 | CMC Magnetics Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: CMC Magnetics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10,998 | 13,269 | 7,898 | 12,528 | 11,057 | 11,765 |
| Change | - | 20.65% | -40.48% | 58.62% | -11.74% | 6.4% |
| Enterprise Value (EV) 1 | 5,605 | 9,141 | 4,902 | 7,276 | 5,901 | 5,836 |
| Change | - | 63.07% | -46.37% | 48.43% | -18.9% | -1.11% |
| P/E | 99x | 82.3x | -7.61x | 7.16x | -37.6x | 6.84x |
| PBR | 0.58x | 0.73x | 0.48x | 0.68x | 0.63x | 0.61x |
| PEG | - | 1.8x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 1.17x | 1.52x | 1.03x | 1.7x | 1.49x | 1.64x |
| EV / Revenue | 0.6x | 1.05x | 0.64x | 0.99x | 0.79x | 0.81x |
| EV / EBITDA | 9.69x | 14.9x | 75.4x | 48.4x | 63.9x | 27x |
| EV / EBIT | -24.2x | -114x | -9.24x | -23.8x | -16.9x | -840x |
| EV / FCF | 4.16x | -27.2x | -21.9x | 5.4x | -12.6x | 25x |
| FCF Yield | 24% | -3.68% | -4.57% | 18.5% | -7.91% | 4% |
| Dividend per Share 2 | 0.7447 | 0.1064 | - | 0.68 | 0.3 | 0.2 |
| Rate of return | 7.38% | 0.87% | - | 5.91% | 2.96% | 1.85% |
| EPS 2 | 0.102 | 0.148 | -0.9522 | 1.607 | -0.27 | 1.58 |
| Distribution rate | 730% | 71.9% | - | 42.3% | -111% | 12.7% |
| Net sales 1 | 9,401 | 8,713 | 7,692 | 7,384 | 7,435 | 7,183 |
| EBITDA 1 | 578.5 | 614.2 | 65.02 | 150.3 | 92.38 | 215.9 |
| EBIT 1 | -231.3 | -80.04 | -530.4 | -306.4 | -349.8 | -6.944 |
| Net income 1 | 111.1 | 161.2 | -1,078 | 1,750 | -290.1 | 1,726 |
| Net Debt 1 | -5,392 | -4,128 | -2,996 | -5,251 | -5,155 | -5,929 |
| Reference price 2 | 10.10 | 12.18 | 7.25 | 11.50 | 10.15 | 10.80 |
| Nbr of stocks (in thousands) | 10,89,348 | 10,89,348 | 10,89,348 | 10,89,348 | 10,89,348 | 10,89,348 |
| Announcement Date | 31/03/21 | 29/03/22 | 16/03/23 | 15/03/24 | 14/03/25 | 16/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 36Cr | |
| 25.79x | 1.76x | 16.37x | 0.57% | 28TCr | |
| 69.83x | 17.3x | 47.06x | 0.32% | 21TCr | |
| 21.61x | 1.72x | 9.05x | 1.19% | 6.31TCr | |
| 16.71x | 0.36x | 6.69x | 1.95% | 3.9TCr | |
| 24.77x | 4.13x | 15.5x | 1.31% | 2.96TCr | |
| 38.84x | 20.86x | 28.53x | 1.33% | 2.41TCr | |
| 10.82x | 0.48x | 5.86x | 4.89% | 2.24TCr | |
| 53.49x | - | - | 0.46% | 2.11TCr | |
| 15.61x | 0.29x | 8.7x | 0.78% | 1.98TCr | |
| Average | 30.83x | 5.86x | 17.22x | 1.42% | 7.1TCr | |
| Weighted average by Cap. | 38.21x | 7.03x | 24.19x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2323 Stock
- Valuation CMC Magnetics Corporation
Select your edition
All financial news and data tailored to specific country editions
