End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.71 MYR | -1.39% | -5.96% | +30.28% |
24/05 | Cloudpoint Technology Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
30/04 | Cloudpoint Technology Berhad Announces Dividend Policy | CI |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 289.7 |
Enterprise Value (EV) 1 | 238.8 |
P/E ratio | 15.1 x |
Yield | 3.67% |
Capitalization / Revenue | 2.63 x |
EV / Revenue | 2.17 x |
EV / EBITDA | 11.2 x |
EV / FCF | 7,32,36,456 x |
FCF Yield | 0% |
Price to Book | 4.08 x |
Nbr of stocks (in thousands) | 5,31,600 |
Reference price 2 | 0.5450 |
Announcement Date | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 50.63 | 51.23 | 59.54 | 90.6 | 110.1 |
EBITDA 1 | 9.224 | 10.82 | 13.71 | 17.85 | 21.33 |
EBIT 1 | 8.671 | 10.44 | 13.42 | 17.61 | 20.9 |
Operating Margin | 17.12% | 20.39% | 22.54% | 19.44% | 18.98% |
Earnings before Tax (EBT) 1 | 9.2 | 11.02 | 13.58 | 17.8 | 22.12 |
Net income 1 | 6.536 | 8.349 | 10.25 | 13.15 | 16.24 |
Net margin | 12.91% | 16.3% | 17.21% | 14.52% | 14.74% |
EPS 2 | 4.357 | 5.566 | 6.831 | 8.769 | 0.0360 |
Free Cash Flow | - | 4.232 | 8.404 | 3.561 | 3.26 |
FCF margin | - | 8.26% | 14.12% | 3.93% | 2.96% |
FCF Conversion (EBITDA) | - | 39.1% | 61.32% | 19.95% | 15.28% |
FCF Conversion (Net income) | - | 50.69% | 82.03% | 27.07% | 20.08% |
Dividend per Share 2 | 0.6700 | 5.330 | 10.66 | 5.330 | 0.0200 |
Announcement Date | 25/08/22 | 25/08/22 | 25/08/22 | 09/05/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 22 | 19.8 | 14.3 | 11.3 | 51 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | 4.23 | 8.4 | 3.56 | 3.26 |
ROE (net income / shareholders' equity) | - | 39.3% | 55.3% | 72.2% | 35.4% |
ROA (Net income/ Total Assets) | - | 19.1% | 20.6% | 19.5% | 14.7% |
Assets 1 | - | 43.68 | 49.86 | 67.56 | 110.8 |
Book Value Per Share 2 | 14.00 | 14.30 | 10.40 | 0.0400 | 0.1300 |
Cash Flow per Share 2 | 2.270 | 7.310 | 9.360 | 0.0200 | 0.0300 |
Capex 1 | 0.19 | 0.45 | 0.16 | 3.4 | 2.98 |
Capex / Sales | 0.38% | 0.88% | 0.26% | 3.75% | 2.71% |
Announcement Date | 25/08/22 | 25/08/22 | 25/08/22 | 09/05/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+30.28% | 8.15Cr | |
-20.72% | 21TCr | |
-21.92% | 5.86TCr | |
-1.05% | 5.83TCr | |
-13.06% | 4.6TCr | |
+0.99% | 4.13TCr | |
-2.97% | 3.61TCr | |
-9.55% | 2.89TCr | |
+109.31% | 2.7TCr | |
+3.76% | 2.19TCr |
- Stock Market
- Equities
- CLOUDPT Stock
- Financials Cloudpoint Technology