|
Market Closed -
NYSE
01:30:02 13/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 1.860 USD | -2.62% |
|
-4.12% | -44.31% |
| 11/08 | Clarivate Insider Bought Shares Worth $1,671,500, According to a Recent SEC Filing | MT |
| 06/08 | Clarivate Expands Agentic Ai Capabilities Across Cortellis Portfolio | CI |
Company Valuation: Clarivate Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,151 | 5,623 | 6,148 | 3,609 | 2,209 | 1,190 | - | - |
| Change | - | -65.18% | 9.33% | -41.3% | -38.78% | -46.14% | - | - |
| Enterprise Value (EV) | 21,207 | 10,280 | 10,498 | 7,832 | 6,201 | 1,190 | 1,190 | 1,190 |
| Change | - | -51.52% | 2.12% | -25.39% | -20.82% | -80.81% | 0% | 0% |
| P/E | -48x | -1.4x | -6.3x | -5.29x | -11.1x | -3.51x | -46.5x | 93x |
| PBR | 1.35x | 0.89x | 1.03x | 0.68x | 0.44x | - | - | - |
| PEG | - | -0x | 0.1x | 0.2x | 0.2x | -0x | 0.5x | -1x |
| Capitalization / Revenue | 8.61x | 2.11x | 2.34x | 1.41x | 0.9x | 0.55x | 0.59x | 0.57x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.55x | 0.59x | 0.57x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.27x | 1.31x | 1.26x |
| EV / EBIT | 0x | 0x | 0x | -0x | 0x | -12.4x | 7.86x | 7.08x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.49 | -5.97 | -1.47 | -0.96 | -0.3 | -0.53 | -0.04 | 0.02 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,877 | 2,661 | 2,629 | 2,557 | 2,455 | 2,170 | 2,028 | 2,093 |
| EBITDA 1 | 800.4 | 1,113 | 1,117 | 1,060 | 1,002 | 939.6 | 906.2 | 942.1 |
| EBIT 1 | 262.6 | 402.2 | 408.9 | -275.6 | 71.5 | -95.9 | 151.4 | 168 |
| Net income 1 | -312 | -4,036 | -986.6 | -668 | -201.1 | -342.1 | -24.2 | 13.1 |
| Net Debt | 5,056 | 4,657 | 4,350 | 4,224 | 3,992 | - | - | - |
| Reference price 2 | 23.520 | 8.340 | 9.260 | 5.080 | 3.340 | 1.860 | 1.860 | 1.860 |
| Nbr of stocks (in thousands) | 6,86,687 | 6,74,255 | 6,63,923 | 7,10,404 | 6,61,435 | 6,39,664 | - | - |
| Announcement Date | 10/03/22 | 01/03/23 | 27/02/24 | 19/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.51x | - | - | -.--% | 118.98Cr | |
| 25.56x | 9.19x | 17.41x | 0.96% | 12TCr | |
| 25.33x | 5.75x | 14.41x | 2.5% | 4.45TCr | |
| 28.5x | 13.31x | 21.64x | 1.45% | 4.09TCr | |
| 26.94x | 3.85x | 12.17x | 1.24% | 2.12TCr | |
| 13.25x | 3.06x | 9.19x | 3.9% | 1.78TCr | |
| 25.97x | 5.3x | 13.42x | 2.78% | 1.66TCr | |
| 18.66x | 3.79x | 10.74x | 0.64% | 1.52TCr | |
| 18.45x | 4.45x | 11.93x | 1.62% | 988.69Cr | |
| 48.33x | - | - | 0.6% | 403.36Cr | |
| Average | 22.75x | 6.09x | 13.87x | 1.57% | 2.92TCr | |
| Weighted average by Cap. | 24.91x | 7.80x | 15.88x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLVT Stock
- Valuation Clarivate Plc
Select your edition
All financial news and data tailored to specific country editions
