Company Valuation: Claritev Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,828 735 935.3 239 706.5 398.3 - -
Change - -74.01% 27.25% -74.44% 195.58% -43.63% - -
Enterprise Value (EV) 2,828 735 935.3 239 706.5 398.3 398.3 398.3
Change - -74.01% 27.25% -74.44% 195.58% -43.63% 0% 0%
P/E 27.7x -1.28x -10.3x -0.15x -2.47x -1.55x -1.74x -1.99x
PBR - - - - - - - -
PEG - 0x 0.1x -0x 0x 0.1x 0.2x 0.2x
Capitalization / Revenue 2.53x 0.68x 0.97x 0.26x 0.73x 0.39x 0.37x 0.36x
EV / Revenue 0x 0x 0x 0x 0x 0.39x 0.37x 0.36x
EV / EBITDA 0x 0x 0x 0x 0x 0.65x 0.62x 0.59x
EV / EBIT 0x 0x 0x -0x 0x 6.1x 4.61x 3.27x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 6.4 -36 -5.6 -101.9 -17.3 -15.12 -13.53 -11.83
Distribution rate - - - - - - - -
Net sales 1 1,118 1,080 961.5 930.6 965.4 1,014 1,063 1,114
EBITDA 1 838.3 768.7 618 576.7 602.6 615.3 642.7 677.2
EBIT 1 386.1 299.5 162 -1,390 28.76 65.33 86.41 121.6
Net income 1 - - - -1,646 -284.3 -256.6 -236.8 -211.9
Net Debt - - - - - - - -
Reference price 2 177.20 46.00 57.60 14.78 42.75 23.50 23.50 23.50
Nbr of stocks (in thousands) 15,957 15,978 16,237 16,171 16,526 16,947 - -
Announcement Date 17/02/22 28/02/23 29/02/24 25/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.55x - - - 40Cr
33.07x16.83x23.92x0.65% 76TCr
40.64x7.26x25.77x0.89% 8.74TCr
23.23x4.61x9.93x0.71% 6.88TCr
11.35x1.49x7.67x0.97% 4.89TCr
46.9x1.77x9.92x-.--% 4.78TCr
-75.32x17.13x41.54x-.--% 4.36TCr
20.13x3.42x8.15x1.57% 3.23TCr
20.81x6.31x12.1x-.--% 2.72TCr
10.68x2.63x6.34x-.--% 2.56TCr
Average 12.99x 6.83x 16.15x 0.53% 11.43TCr
Weighted average by Cap. 27.39x 13.14x 21.49x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Claritev Corporation

Historical PBR trend

Valuation ratios - PBR - Claritev Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Claritev Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Claritev Corporation

  1. Stock Market
  2. Stocks
  3. CTEV Stock
  4. Valuation Claritev Corporation