Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Personal Care Product Stores

          

Retail

12TCr 13TCr 13TCr 13TCr 14TCr

Total Assets

22TCr 22TCr 22TCr 22TCr 22TCr

CAPEX

-194.7Cr -252.5Cr -238.7Cr -281.4Cr -324Cr

EBITDA

1.11TCr 1.16TCr 1.03TCr 1.13TCr 1.13TCr

D&A

267.4Cr 273.4Cr 262.5Cr 255Cr 250.8Cr

Operating Income

843.4Cr 889.9Cr 766.2Cr 878.5Cr 876.6Cr

Cellular Services

          

3 Group Europe

8.58TCr 8.7TCr 7.79TCr 8.02TCr 8.17TCr

Total Assets

35TCr 32TCr 28TCr 29TCr 28TCr

CAPEX

-2.07TCr -2.74TCr -1.67TCr -1.24TCr -1.24TCr

EBITDA

3.14TCr 2.99TCr 2.39TCr 2.11TCr 2.27TCr

D&A

1.51TCr 1.86TCr 1.83TCr 1.87TCr 1.92TCr

Operating Income

1.63TCr 1.13TCr 556.4Cr 237.1Cr 352.1Cr

Hutchison Telecommunications Hong Kong Holdings

455.9Cr 540.1Cr 490Cr 489.6Cr 478.2Cr

Total Assets

1.61TCr 1.68TCr 1.63TCr 1.59TCr 1.53TCr

CAPEX

-80Cr -291.4Cr -50Cr -48Cr -43Cr

EBITDA

127.8Cr 103.6Cr 100Cr 118.2Cr 123.6Cr

D&A

80Cr 91Cr 104.2Cr 108.2Cr 108.2Cr

Operating Income

48Cr 13Cr -4.4Cr 10Cr 15Cr

Hutchison Asia Telecommunications

914.8Cr 878.7Cr 101.2Cr 94Cr -

Total Assets

1.75TCr 1.95TCr 1.81TCr 1.71TCr -

CAPEX

-400.3Cr -411Cr -31Cr -11Cr -

EBITDA

203.4Cr 203.6Cr 504.4Cr 7Cr -

D&A

149Cr 182.7Cr 38Cr 33Cr -

Operating Income

54Cr 21Cr 466.2Cr -26Cr -

Marine Cargo Services

          

Ports and Related Services

2.51TCr 2.9TCr 3.05TCr 3.1TCr 3.43TCr

Total Assets

9.29TCr 9.83TCr 9.58TCr 9.77TCr 9.33TCr

CAPEX

-171.2Cr -363Cr -380.1Cr -551.1Cr -380.4Cr

EBITDA

767.2Cr 902.1Cr 938.7Cr 1.01TCr 1.21TCr

D&A

287.9Cr 296.3Cr 289.5Cr 284.3Cr 285.9Cr

Operating Income

479.3Cr 605.8Cr 649.2Cr 726.1Cr 923.9Cr

Investment Funds

          

Finance & Investments and Others (incl. Hutchison Asia Telecommunications)

1.29TCr 1.27TCr 1.36TCr 1.67TCr 1.74TCr

Total Assets

18TCr 23TCr 20TCr 20TCr 21TCr

CAPEX

-18Cr -16Cr -13Cr -19Cr -34Cr

EBITDA

1.31TCr -392.8Cr 194.2Cr 556.1Cr -18Cr

D&A

23Cr 22Cr 19Cr 18Cr 50Cr

Operating Income

1.29TCr -414.4Cr 175.5Cr 537.9Cr -67Cr

Electric Power Generation By Fossil Fuels

          

Infrastructure

734.6Cr 709.2Cr 682.1Cr 660.5Cr 545.8Cr

Total Assets

23TCr 23TCr 23TCr 23TCr 22TCr

CAPEX

-20Cr -37Cr -47Cr -32Cr -36Cr

EBITDA

357.4Cr 334.5Cr 399.6Cr 336.4Cr 176.5Cr

D&A

37Cr 33Cr 30Cr 28Cr 28Cr

Operating Income

320.6Cr 301.3Cr 369.2Cr 307.9Cr 149Cr

Corporate and Others

20Cr 10Cr 37Cr 156.5Cr 174.8Cr

Total Assets

3.06TCr 1.56TCr 3.5TCr 2.7TCr 2.52TCr

CAPEX

-1.5Cr -2Cr - -20L -10L

EBITDA

1.58TCr 1.21TCr 728Cr -24Cr -26Cr

D&A

60L 60L 10L 10L 30L

Operating Income

1.58TCr 1.21TCr 727.9Cr -24Cr -26Cr

Inter-Segment

-8.6Cr -5.1Cr -6.7Cr - -

Total Assets

- - - - -

Total Assets

7.53TCr 6.58TCr 5.05TCr 5.15TCr 4.8TCr

CAPEX

1.4Cr 143.3Cr 37Cr 21Cr 23Cr

EBITDA

2.21TCr 2.14TCr 1.87TCr 1.7TCr 1.71TCr

D&A

1.81TCr 1.76TCr 1.41TCr 1.41TCr 1.41TCr

Operating Income

396.5Cr 371.4Cr 467.9Cr 283.3Cr 306.3Cr

Oil and Gas Distribution

          

Divesture of Infrastructure Investments

- - - - -

D&A

- - - - -

Oil and Gas Production

          

Total Assets

3.92TCr - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Europe

15TCr 16TCr 15TCr 15TCr 16TCr

Total Assets

63TCr 59TCr 55TCr 58TCr 57TCr

CAPEX

-2.18TCr -2.94TCr -1.84TCr -1.48TCr -1.51TCr

Operating Income

3.95TCr 3.09TCr 2.21TCr 1.09TCr 1.29TCr

EBITDA

5.65TCr 5.16TCr 4.24TCr 3.15TCr 3.41TCr

Asia, Australia and Others

4.93TCr 5.18TCr 4.85TCr 5.4TCr 5.71TCr

Total Assets

19TCr 19TCr 21TCr 20TCr 17TCr

CAPEX

-567.6Cr -728.9Cr -402.3Cr -484.1Cr -325.3Cr

Operating Income

595.7Cr 738.2Cr 1.28TCr 975.1Cr 1.09TCr

EBITDA

997.8Cr 1.18TCr 1.57TCr 1.25TCr 1.34TCr

Hong Kong

3.38TCr 3.3TCr 3.27TCr 2.99TCr 2.88TCr

Total Assets

6.21TCr 6.21TCr 6.3TCr 5.89TCr 5.87TCr

CAPEX

-127.7Cr -357.8Cr -133.2Cr -138.9Cr -124.1Cr

Operating Income

116.4Cr 98Cr -5Cr -38Cr -101.7Cr

EBITDA

237.4Cr 225.1Cr 141.4Cr 114.6Cr 47Cr

Unallocated

1.29TCr 1.27TCr 1.36TCr 1.67TCr 1.74TCr

Total Assets

25TCr 30TCr 25TCr 26TCr 26TCr

CAPEX

-16Cr 127.8Cr 24Cr 1.7Cr -12Cr

Operating Income

1.29TCr -414.4Cr 175.5Cr 537.9Cr -67Cr

EBITDA

1.31TCr -392.8Cr 194.2Cr 556.1Cr -18Cr

Mainland China

2.45TCr 2.76TCr 2.17TCr 2.01TCr 1.68TCr

Total Assets

6.94TCr 6.38TCr 5.58TCr 4.91TCr 4.49TCr

CAPEX

-67Cr -64Cr -41Cr -66Cr -67Cr

Operating Income

272.6Cr 209.3Cr 14Cr 63Cr -11Cr

EBITDA

380.6Cr 312.4Cr 114.3Cr 148.4Cr 61Cr

Canada

24Cr 26Cr 25Cr 23Cr 20Cr

Total Assets

4.15TCr 1.7TCr 1.64TCr 1.67TCr 1.6TCr

CAPEX

- - - - -

Operating Income

24Cr 26Cr 25Cr 23Cr 20Cr

EBITDA

24Cr 26Cr 25Cr 23Cr 20Cr