Valuation Citigroup Inc.

Equities

Market Closed - Nyse Other stock markets 02:30:26 24/01/2026 am IST			5-day change	1st Jan Change
113.59 ^USD	-1.79%		-3.77%	-2.66%

24/01	Citigroup announces $2.5 billion redemption of 1.122% fixed rate / floating rate notes due 2027	RE
24/01	Citigroup Announces $2.5 Billion Redemption of 1.122% Fixed Rate / Floating Rate Notes Due 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,28,374	1,19,830	87,604	98,450	1,33,126	1,98,499	1,98,499	-
Change	-	-6.66%	-26.89%	12.38%	35.22%	49.11%	0%	-
Enterprise Value (EV)	1,28,374	1,19,830	87,604	98,450	1,33,126	1,98,499	1,98,499	1,98,499
Change	-	-6.66%	-26.89%	12.38%	35.22%	49.11%	0%	0%
P/E ratio	12.7x	5.96x	6.46x	12.7x	11.9x	16.7x	11x	9.32x
PBR	0.71x	0.65x	0.48x	0.52x	0.69x	1.06x	0.95x	0.89x
PEG	-	0x	-0.2x	-0.3x	0.3x	0.9x	0.3x	0.5x
Capitalization / Revenue	1.73x	1.67x	1.16x	1.25x	1.64x	2.45x	2.19x	2.11x
EV / Revenue	0x	0x	0x	0x	0x	2.32x	2.19x	2.11x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.38x	5.5x	5.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.04	2.04	-	2.08	2.18	2.328	2.545	2.694
Rate of return	3.31%	3.38%	-	4.04%	3.1%	2.05%	2.24%	2.37%
EPS ²	4.87	10.14	7	4.04	5.94	6.99	10.3	12.19
Distribution rate	41.9%	20.1%	-	51.5%	36.7%	32.4%	24.7%	22.1%
Net sales ¹	74,298	71,884	75,338	78,462	81,139	85,225	90,583	93,899
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	31,517	23,691	24,046	22,096	27,155	30,093	36,117	38,908
Net income ¹	10,201	20,758	13,700	7,850	11,628	13,097	17,922	19,757
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	61.66	60.39	45.23	51.44	70.39	113.59	113.59	113.59
Nbr of stocks (in thousands)	20,81,960	19,84,267	19,36,853	19,13,882	18,91,265	17,47,500	17,47,500	-
Announcement Date	15/01/21	14/01/22	13/01/23	12/01/24	15/01/25	14/01/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CITIGROUP INC.	16.1x	-	-	2.01%	20TCr
THE GOLDMAN SACHS GROUP, INC.	19.55x	11.41x	-	1.47%	30TCr
MORGAN STANLEY	18.44x	7.4x	-	2.11%	29TCr
CHARLES SCHWAB	22.25x	7.87x	13.52x	1.04%	18TCr
CITIC SECURITIES COMPANY LIMITED	14.19x	1.29x	-	2.44%	5.83TCr
RAYMOND JAMES FINANCIAL, INC.	14.88x	-	-	1.27%	3.38TCr
LPL FINANCIAL HOLDINGS INC.	35.28x	2.2x	14.69x	0.33%	3.03TCr
HUATAI SECURITIES CO., LTD.	12.45x	6.45x	-	2.41%	2.78TCr
NOMURA HOLDINGS, INC.	11.03x	7.31x	-	3.68%	2.62TCr
CSC FINANCIAL CO., LTD.	8.71x	-	-	3.74%	2.51TCr
Average	17.29x	6.27x	14.11x	2.05%	11.78TCr
Weighted average by Cap.	18.53x	8.21x	13.69x	1.79%