Market Closed -
Nyse
01:30:01 27/04/2024 am IST
|
After market
05:24:29 am
|
62.66
USD
|
+1.41%
|
|
62.1
|
-0.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,74,415
|
1,28,374
|
1,19,830
|
87,604
|
98,450
|
1,19,518
|
-
|
-
|
Enterprise Value (EV)
1 |
1,74,415
|
1,28,374
|
1,19,830
|
87,604
|
98,450
|
1,19,518
|
1,19,518
|
1,19,518
|
P/E ratio
|
9.94
x
|
12.7
x
|
5.96
x
|
6.46
x
|
12.7
x
|
10.9
x
|
8.71
x
|
7.27
x
|
Yield
|
2.4%
|
3.31%
|
3.38%
|
4.51%
|
4.04%
|
3.44%
|
3.59%
|
3.96%
|
Capitalization / Revenue
|
2.35
x
|
1.73
x
|
1.67
x
|
1.16
x
|
1.25
x
|
1.48
x
|
1.46
x
|
1.42
x
|
EV / Revenue
|
2.35
x
|
1.73
x
|
1.67
x
|
1.16
x
|
1.25
x
|
1.48
x
|
1.46
x
|
1.42
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.96
x
|
0.71
x
|
0.65
x
|
0.48
x
|
0.52
x
|
0.61
x
|
0.57
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
21,83,194
|
20,81,960
|
19,84,267
|
19,36,853
|
19,13,882
|
19,07,400
|
-
|
-
|
Reference price
2 |
79.89
|
61.66
|
60.39
|
45.23
|
51.44
|
62.66
|
62.66
|
62.66
|
Announcement Date
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
74,286
|
74,298
|
71,884
|
75,338
|
78,462
|
80,638
|
82,054
|
84,279
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
31,934
|
31,517
|
23,691
|
24,046
|
22,096
|
27,113
|
28,809
|
30,771
|
Operating Margin
|
42.99%
|
42.42%
|
32.96%
|
31.92%
|
28.16%
|
33.62%
|
35.11%
|
36.51%
|
Earnings before Tax (EBT)
1 |
23,901
|
14,022
|
27,469
|
18,807
|
12,910
|
16,434
|
19,126
|
21,343
|
Net income
1 |
18,171
|
10,201
|
20,758
|
13,700
|
7,850
|
11,060
|
13,146
|
15,632
|
Net margin
|
24.46%
|
13.73%
|
28.88%
|
18.18%
|
10%
|
13.72%
|
16.02%
|
18.55%
|
EPS
2 |
8.040
|
4.870
|
10.14
|
7.000
|
4.040
|
5.760
|
7.194
|
8.622
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.920
|
2.040
|
2.040
|
2.040
|
2.080
|
2.154
|
2.248
|
2.484
|
Announcement Date
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
17,154
|
17,017
|
19,186
|
19,638
|
18,508
|
18,006
|
21,447
|
19,436
|
20,139
|
17,440
|
21,104
|
20,067
|
20,008
|
19,473
|
21,156
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,670
|
3,485
|
6,021
|
7,245
|
5,759
|
5,021
|
8,158
|
5,866
|
6,628
|
1,444
|
6,909
|
6,564
|
6,743
|
6,561
|
7,928
|
Operating Margin
|
33.05%
|
20.48%
|
31.38%
|
36.89%
|
31.12%
|
27.89%
|
38.04%
|
30.18%
|
32.91%
|
8.28%
|
32.74%
|
32.71%
|
33.7%
|
33.69%
|
37.48%
|
Earnings before Tax (EBT)
1 |
5,862
|
3,950
|
5,266
|
5,971
|
4,394
|
3,176
|
6,183
|
4,042
|
4,788
|
-2,103
|
4,544
|
4,105
|
4,199
|
3,783
|
5,295
|
Net income
1 |
4,352
|
2,924
|
4,002
|
4,274
|
3,174
|
2,251
|
4,295
|
2,594
|
3,160
|
-2,218
|
3,047
|
2,857
|
2,737
|
2,204
|
3,470
|
Net margin
|
25.37%
|
17.18%
|
20.86%
|
21.76%
|
17.15%
|
12.5%
|
20.03%
|
13.35%
|
15.69%
|
-12.72%
|
14.44%
|
14.24%
|
13.68%
|
11.32%
|
16.4%
|
EPS
2 |
2.150
|
1.460
|
2.020
|
2.190
|
1.630
|
1.160
|
2.190
|
1.330
|
1.630
|
-1.160
|
1.580
|
1.434
|
1.470
|
1.294
|
1.930
|
Dividend per Share
2 |
0.5100
|
0.5100
|
0.5100
|
0.5100
|
0.5100
|
0.5100
|
0.5100
|
0.5100
|
-
|
0.5300
|
0.5285
|
0.5285
|
0.5485
|
0.5485
|
0.5450
|
Announcement Date
|
14/10/21
|
14/01/22
|
14/04/22
|
15/07/22
|
14/10/22
|
13/01/23
|
14/04/23
|
14/07/23
|
13/10/23
|
12/01/24
|
12/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.3%
|
5.9%
|
11.5%
|
7.7%
|
4.3%
|
5.91%
|
6.76%
|
7.54%
|
ROA (Net income/ Total Assets)
|
0.98%
|
0.51%
|
0.94%
|
0.62%
|
0.38%
|
0.5%
|
0.57%
|
0.65%
|
Assets
1 |
18,54,184
|
20,00,196
|
22,08,298
|
22,09,677
|
20,65,789
|
22,30,153
|
23,07,932
|
24,12,313
|
Book Value Per Share
2 |
82.90
|
86.60
|
92.20
|
94.10
|
98.70
|
103.0
|
109.0
|
118.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/01/20
|
15/01/21
|
14/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
-
|
Last Close Price
62.66
USD Average target price
66.97
USD Spread / Average Target +6.88% Consensus |