Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
84.61 USD | +3.06% |
|
+3.54% | +20.20% |
15/02 | Berkshire takes swig of Modelo maker Constellation; cuts BofA, Citigroup | RE |
15/02 | Berkshire buys Constellation Brands, cuts big bank holdings | RE |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Interest Income On Loans | 7.65TCr | 5.81TCr | 5.05TCr | 7.44TCr | 13TCr | |||||
Interest Income, Total | 7.65TCr | 5.81TCr | 5.05TCr | 7.44TCr | 13TCr | |||||
Interest On Deposits | 2.92TCr | 1.45TCr | 798.1Cr | 2.57TCr | 7.84TCr | |||||
Interest Expense, Total | 2.92TCr | 1.45TCr | 798.1Cr | 2.57TCr | 7.84TCr | |||||
Net Interest Income | 4.73TCr | 4.35TCr | 4.25TCr | 4.87TCr | 5.49TCr | |||||
Trust Income | 341.1Cr | 347.2Cr | 394.3Cr | 378.4Cr | 378.1Cr | |||||
Income From Trading Activities | 889.2Cr | 1.39TCr | 1.02TCr | 1.42TCr | 1.09TCr | |||||
Gain (Loss) on Sale of Assets | - | - | -70Cr | 5.5Cr | 156.4Cr | |||||
Gain (Loss) on Sale of Invest. & Securities - (Rev) | 144.2Cr | 158.1Cr | 46Cr | -46Cr | -12Cr | |||||
Total Other Non Interest Income | 1.32TCr | 1.18TCr | 1.55TCr | 909.9Cr | 740.8Cr | |||||
Non Interest Income, Total | 2.69TCr | 3.07TCr | 2.94TCr | 2.66TCr | 2.36TCr | |||||
Revenues Before Provison For Loan Losses | 7.43TCr | 7.43TCr | 7.19TCr | 7.53TCr | 7.85TCr | |||||
Provision For Loan Losses | 821.8Cr | 1.59TCr | -310.3Cr | 474.5Cr | 778.6Cr | |||||
Total Revenues | 6.61TCr | 5.84TCr | 7.5TCr | 7.06TCr | 7.07TCr | |||||
Salaries And Other Employee Benefits | 1.99TCr | 2.08TCr | 2.34TCr | 2.48TCr | 2.74TCr | |||||
Occupancy Expense | 124.4Cr | 127.9Cr | 125.3Cr | 127.2Cr | 145.8Cr | |||||
Selling General & Admin Expenses, Total | 1.12TCr | 1.11TCr | 1.21TCr | 1.3TCr | 1.34TCr | |||||
Total Other Non Interest Expense | 981.3Cr | 1.16TCr | 1.08TCr | 1.26TCr | 1.48TCr | |||||
Non Interest Expense, Total | 4.22TCr | 4.47TCr | 4.75TCr | 5.18TCr | 5.7TCr | |||||
EBT, Excl. Unusual Items | 2.39TCr | 1.36TCr | 2.75TCr | 1.88TCr | 1.37TCr | |||||
Restructuring Charges | - | - | - | - | -78Cr | |||||
EBT, Incl. Unusual Items | 2.39TCr | 1.36TCr | 2.75TCr | 1.88TCr | 1.29TCr | |||||
Income Tax Expense | 443Cr | 252.5Cr | 545.1Cr | 364.2Cr | 352.8Cr | |||||
Earnings From Continuing Operations | 1.95TCr | 1.11TCr | 2.2TCr | 1.52TCr | 938.2Cr | |||||
Earnings Of Discontinued Operations | -40L | -2Cr | 70L | -23Cr | -10L | |||||
Net Income to Company | 1.95TCr | 1.11TCr | 2.2TCr | 1.49TCr | 938.1Cr | |||||
Minority Interest | -6.6Cr | -4Cr | -7.3Cr | -8.9Cr | -15Cr | |||||
Net Income - (IS) | 1.94TCr | 1.1TCr | 2.2TCr | 1.48TCr | 922.8Cr | |||||
Preferred Dividend and Other Adjustments | 123Cr | 116.8Cr | 119.4Cr | 114.5Cr | 137.8Cr | |||||
Net Income to Common Incl Extra Items | 1.82TCr | 987.9Cr | 2.08TCr | 1.37TCr | 785Cr | |||||
Net Income to Common Excl. Extra Items | 1.82TCr | 989.9Cr | 2.08TCr | 1.39TCr | 785.1Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 8.08 | 4.74 | 10.21 | 7.04 | 4.07 | |||||
Basic EPS - Continuing Operations | 8.08 | 4.75 | 10.21 | 7.16 | 4.07 | |||||
Basic Weighted Average Shares Outstanding | 224.92Cr | 208.58Cr | 203.3Cr | 194.67Cr | 193.01Cr | |||||
Net EPS - Diluted | 8.04 | 4.72 | 10.14 | 7 | 4.04 | |||||
Diluted EPS - Continuing Operations | 8.04 | 4.73 | 10.14 | 7.11 | 4.04 | |||||
Diluted Weighted Average Shares Outstanding | 226.53Cr | 209.9Cr | 204.94Cr | 196.43Cr | 195.58Cr | |||||
Normalized Basic EPS | 6.61 | 4.07 | 8.41 | 5.99 | 4.35 | |||||
Normalized Diluted EPS | 6.57 | 4.04 | 8.34 | 5.94 | 4.3 | |||||
Dividend Per Share | 1.92 | 2.04 | 2.04 | 2.04 | 2.08 | |||||
Payout Ratio | 28.08 | 48.45 | 23.68 | 33.7 | 56.48 | |||||
American Depositary Receipts Ratio (ADR) | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | |||||
Supplemental Items | ||||||||||
Effective Tax Rate - (Ratio) | 18.53 | 18.52 | 19.84 | 19.37 | 27.33 | |||||
Current Domestic Taxes | 69Cr | 74Cr | 75Cr | 68Cr | 14Cr | |||||
Current Foreign Taxes | 435.2Cr | 411.3Cr | 328.8Cr | 410.6Cr | 580.7Cr | |||||
Total Current Taxes | 504Cr | 485.8Cr | 403.8Cr | 478.3Cr | 594.4Cr | |||||
Deferred Domestic Taxes | -62Cr | -164.3Cr | 140.5Cr | -149.4Cr | -198.4Cr | |||||
Deferred Foreign Taxes | 1Cr | -69Cr | 80L | 35Cr | -43Cr | |||||
Total Deferred Taxes | -61Cr | -233.3Cr | 141.3Cr | -114.1Cr | -241.6Cr | |||||
Normalized Net Income | 1.49TCr | 848Cr | 1.71TCr | 1.17TCr | 840.39Cr | |||||
Non-Cash Pension Expense | -7.7Cr | -14Cr | -1Cr | 8.5Cr | 17Cr | |||||
Supplemental Operating Expense Items | ||||||||||
Stock-Based Comp., SG&A Exp. (Total) | 152.4Cr | 146.4Cr | 168.5Cr | 183.9Cr | 181.9Cr | |||||
Total Stock-Based Compensation | 152.4Cr | 146.4Cr | 168.5Cr | 183.9Cr | 181.9Cr |