|
Market Closed -
Other stock markets
|
After hours 05:30:00 am | |||
| 83.37 USD | +7.10% |
|
84.41 | +1.25% |
Company Valuation: Circle Internet Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 18,673 | 20,724 | - | - |
| Change | - | 10.98% | - | - |
| Enterprise Value (EV) 1 | 17,184 | 18,312 | 17,888 | 16,774 |
| Change | - | 6.57% | -2.31% | -6.23% |
| P/E Ratio | -180x | 102x | 51.9x | 30.7x |
| PBR | 5.77x | 6.03x | 5.85x | 3.64x |
| PEG | 1x | -0x | 0.5x | 0.4x |
| Capitalization / Revenue | 6.8x | 6.74x | 4.81x | 3.81x |
| EV / Revenue | 6.26x | 5.96x | 4.15x | 3.08x |
| EV / EBITDA | 29.5x | 28.1x | 18.6x | 12.3x |
| EV / EBIT | -178x | 74.9x | 38.1x | 18.6x |
| EV / FCF | 36.3x | 33.1x | 24.2x | 16x |
| FCF Yield | 2.76% | 3.02% | 4.13% | 6.25% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -0.44 | 0.8206 | 1.607 | 2.716 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 2,747 | 3,073 | 4,309 | 5,442 |
| EBITDA 1 | 582.2 | 651.8 | 959.8 | 1,365 |
| EBIT 1 | -96.44 | 244.4 | 469.7 | 900.7 |
| Net income 1 | -69.51 | 218.3 | 426.3 | 721.2 |
| Net Debt 1 | -1,489 | -2,412 | -2,835 | -3,950 |
| Reference price 2 | 79.30 | 83.37 | 83.37 | 83.37 |
| Nbr of stocks (in thousands) | 2,35,476 | 2,48,576 | - | - |
| Announcement Date | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 101.6x | 5.96x | 28.09x | -.--% | 2.07TCr | ||
| 52.99x | 16.33x | 31.9x | -.--% | 8.84TCr | ||
| 17.7x | 3.56x | 8.4x | 1.69% | 7.71TCr | ||
| 22.27x | 6.27x | 11.79x | -.--% | 3.14TCr | ||
| 38.41x | 20.24x | 32.7x | 2.18% | 2.37TCr | ||
| 58.15x | 5.26x | 18.32x | -.--% | 2.41TCr | ||
| 5.83x | 2.73x | 6.48x | 4.66% | 2.01TCr | ||
| 7.26x | - | - | 8.36% | 1.58TCr | ||
| 11.71x | -0.59x | -1.04x | -.--% | 1.4TCr | ||
| 61.57x | 28.05x | 47.03x | - | 1.38TCr | ||
| Average | 37.75x | 9.76x | 20.41x | 1.88% | 3.29TCr | |
| Weighted average by Cap. | 37.69x | 9.82x | 20.42x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRCL Stock
- Valuation Circle Internet Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
















