Valuation Ciprun Technology Holdings Company Limited

Stocks

Market Closed - Hong Kong S.E. 01:38:08 03/11/2026 pm IST			5-day change	1st Jan Change
0.2060 ^HKD	-4.19%		-0.96%	+4.57%

03/09	Ciprun Technology Holdings Company Limited Announces Appointment of Li Fushan as Non-Executive Director, Effective September 3, 2026	CI
28/08	Ciprun Technology Holdings Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	555.7	446.9	344.6	350	260.8	945.3
Change	-	-19.57%	-22.89%	1.57%	-25.49%	262.46%
Enterprise Value (EV) ¹	803.3	647.6	456.7	504.9	442.4	1,027
Change	-	-19.38%	-29.48%	10.55%	-12.38%	132.07%
P/E	-7.29x	-1.73x	34.7x	-24.5x	-7.1x	-9.67x
PBR	1.75x	7.92x	4.65x	5.68x	13.5x	8.69x
PEG	-	-0x	-0x	0x	-0x	-0x
Capitalization / Revenue	1.95x	3.54x	6.05x	3.14x	2.8x	15.5x
EV / Revenue	2.82x	5.12x	8.02x	4.53x	4.74x	16.9x
EV / EBITDA	-33x	-29.2x	-24.5x	-98.5x	-61.2x	-45x
EV / EBIT	-29.4x	-26.1x	-22.4x	-80.7x	-56.7x	-44x
EV / FCF	-21.1x	34.1x	-14.3x	-10x	-52.7x	10.6x
FCF Yield	-4.74%	2.93%	-7.01%	-9.98%	-1.9%	9.47%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0192	-0.0649	0.0025	-0.0036	-0.009	-0.0183
Distribution rate	-	-	-	-	-	-
Net sales ¹	285.2	126.4	56.94	111.5	93.24	60.83
EBITDA ¹	-24.38	-22.16	-18.66	-5.126	-7.225	-22.82
EBIT ¹	-27.32	-24.78	-20.4	-6.258	-7.797	-23.32
Net income ¹	-76.23	-257.9	10.75	-17.56	-43.99	-95.27
Net Debt ¹	247.6	200.6	112.1	154.9	181.6	81.34
Reference price ²	0.1398	0.1124	0.0867	0.0880	0.0639	0.1770
Nbr of stocks (in thousands)	39,75,448	39,75,448	39,75,448	39,75,448	40,81,448	53,39,782
Announcement Date	29/04/21	29/04/22	27/04/23	25/04/24	20/06/25	29/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIPRUN TECHNOLOGY HOLDINGS COMPANY LIMITED	-	-	-	-	16Cr
ALPHABET INC.	14.15x	6.62x	14.51x	0.32%	3,42500Cr
META PLATFORMS, INC.	20.83x	6.09x	10.93x	0.35%	1,55100Cr
MASTERCARD, INC.	33.55x	15.58x	24.66x	0.53%	57TCr
TENCENT HOLDINGS LIMITED	13.48x	3.58x	8.3x	1.51%	45TCr
NETFLIX, INC.	17.4x	5.14x	15.42x	-.--%	26TCr
ALIBABA GROUP HOLDING LIMITED	19.04x	1.4x	9.42x	1.08%	25TCr
SHOPIFY INC.	96.53x	12.78x	68.68x	-.--%	20TCr
UBER TECHNOLOGIES, INC.	21.01x	2.39x	12.17x	-.--%	14TCr
SPOTIFY TECHNOLOGY S.A.	45.04x	5.23x	34.51x	-.--%	12TCr
Average	31.23x	6.53x	22.07x	0.42%	69.66TCr
Weighted average by Cap.	20.54x	6.87x	15.86x	0.41%