Valuation Cigna

Equities

Real-time Estimate Cboe BZX Other stock markets 09:18:54 14/04/2026 pm IST			5-day change	1st Jan Change
274.51 ^USD	-0.22%		+0.28%	-0.08%

19/03	The Cigna Group Presents at TD Cowen 46th Annual Health Care Conference, Mar-02-2026 01:50 PM
13/03	Quest Diagnostics Incorporated Appoints Timothy Wentworth as Director	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	76,106	1,01,304	87,625	76,809	73,521	72,538	-	-
Change	-	33.11%	-13.5%	-12.34%	-4.28%	-1.34%	-	-
Enterprise Value (EV) ¹	1,04,695	1,26,473	1,10,733	1,01,231	97,308	92,830	88,484	83,952
Change	-	20.8%	-12.45%	-8.58%	-3.88%	-4.6%	-4.68%	-5.12%
P/E ratio	14.6x	15.6x	17.2x	22.8x	12.4x	11.3x	9.89x	8.97x
PBR	1.57x	2.21x	1.89x	1.84x	1.74x	1.62x	1.5x	1.23x
PEG	-	0.4x	-0.9x	-0.8x	0.1x	1.19x	0.7x	0.9x
Capitalization / Revenue	0.44x	0.56x	0.45x	0.31x	0.27x	0.26x	0.24x	0.23x
EV / Revenue	0.6x	0.7x	0.57x	0.41x	0.35x	0.33x	0.3x	0.27x
EV / EBITDA	9.42x	11x	9.24x	8.38x	7.88x	7.11x	6.22x	5.64x
EV / EBIT	13.2x	15x	13x	10.7x	10.6x	9.61x	8.58x	7.65x
EV / FCF	17.3x	17.2x	10.8x	11.3x	-	10.2x	8.7x	7.86x
FCF Yield	5.77%	5.82%	9.25%	8.85%	-	9.84%	11.5%	12.7%
Dividend per Share ²	4	4.48	4.92	5.6	-	6.215	6.488	6.775
Rate of return	1.74%	1.35%	1.64%	2.03%	-	2.26%	2.36%	2.46%
EPS ²	15.73	21.3	17.39	12.12	22.18	24.29	27.83	30.66
Distribution rate	25.4%	21%	28.3%	46.2%	-	25.6%	23.3%	22.1%
Net sales ¹	1,74,078	1,80,642	1,95,322	2,47,099	2,74,900	2,82,998	2,98,938	3,15,448
EBITDA ¹	11,118	11,522	11,980	12,083	12,351	13,053	14,230	14,894
EBIT ¹	7,935	8,414	8,536	9,417	9,200	9,661	10,314	10,980
Net income ¹	5,365	6,668	5,164	3,434	5,957	6,465	7,481	7,784
Net Debt ¹	28,589	25,169	23,108	24,422	23,787	20,292	15,945	11,413
Reference price ²	229.63	331.34	299.45	276.14	275.23	275.12	275.12	275.12
Nbr of stocks (in thousands)	3,31,428	3,05,739	2,92,620	2,78,153	2,67,126	2,63,661	-	-
Announcement Date	03/02/22	03/02/23	02/02/24	30/01/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIGNA	11.34x	0.33x	7.11x	2.26%	7.25TCr
UNITEDHEALTH GROUP INC.	18.64x	0.75x	11.89x	2.81%	28TCr
ELEVANCE HEALTH, INC.	13.19x	0.47x	9.13x	2.24%	6.94TCr
HUMANA INC.	22.42x	0.21x	12.6x	1.97%	2.38TCr
CENTENE CORPORATION	19.4x	0.09x	9.13x	-.--%	1.84TCr
MOLINA HEALTHCARE, INC.	45.97x	0.16x	10.53x	-.--%	781.26Cr
ALIGNMENT HEALTHCARE, INC.	160.02x	0.76x	26.02x	-.--%	428.61Cr
PROGYNY, INC.	14.53x	0.84x	5x	-.--%	133Cr
CLOVER HEALTH INVESTMENTS, CORP.	-283.52x	0.32x	16.34x	-.--%	106.51Cr
MEDI ASSIST HEALTHCARE SERVICES LIMITED	47.33x	2.65x	14x	0.59%	28Cr
Average	6.93x	0.66x	12.17x	0.99%	4.83TCr
Weighted average by Cap.	18.01x	0.58x	10.80x	2.41%