Valuation Chrome Holding Co.

Equities

Market Closed - OTC Markets Other stock markets 11:27:49 05/12/2025 pm IST			5-day change	1st Jan Change
3.500 ^USD	-2.78%		-2.78%	+7.69%

01/12	Tharisa cuts dividend as 2025 revenue drops on low PGM, chrome output	AN
17/11	Jubilee Metals sale of chrome, PGM unit gets antitrust nod	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025
Capitalization ¹	646.5	1,713	1,043	256.9	19.84
Change	-	164.89%	-39.12%	-75.36%	-92.28%
Enterprise Value (EV) ¹	457.7	1,246	741	116.9	-10.9
Change	-	172.13%	-40.51%	-84.22%	-109.32%
P/E ratio	-2.41x	-6.37x	-3.3x	-0.38x	-0.07x
PBR	-18.5x	1.88x	1.47x	1.38x	-0.76x
PEG	0.1x	0.1x	-0.2x	-0x	0x
Capitalization / Revenue	2.65x	6.3x	3.48x	1.17x	0.1x
EV / Revenue	1.88x	4.58x	2.47x	0.53x	-0.06x
EV / EBITDA	-2.74x	-5.9x	-2.54x	-0.44x	0.07x
EV / EBIT	-2.47x	-5.3x	-2.29x	-0.41x	0.06x
EV / FCF	-25.7x	-19.4x	-13.6x	-3.72x	0.09x
FCF Yield	-3.89%	-5.15%	-7.34%	-26.9%	1,118%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-84.52	-12.03	-13.81	-28.01	-10.88
Distribution rate	-	-	-	-	-
Net sales ¹	243.9	271.9	299.5	219.6	189.9
EBITDA ¹	-167.1	-211.1	-291.9	-265.3	-164.9
EBIT ¹	-185.2	-234.8	-324	-288.6	-179.2
Net income ¹	-183.6	-217.5	-311.7	-666.7	-280.9
Net Debt ¹	-188.8	-466.9	-301.5	-140	-30.74
Reference price ²	203.400	76.600	45.600	10.640	0.740
Nbr of stocks (in thousands)	3,178	22,356	22,862	24,146	26,827
Announcement Date	21/06/21	27/05/22	25/05/23	30/05/24	11/06/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHROME HOLDING CO.	-	-	-	-	9.64Cr
NATERA, INC.	-97.06x	14.09x	-97.38x	-.--%	3.22TCr
SONIC HEALTHCARE LIMITED	18.5x	1.38x	7.68x	4.7%	754.81Cr
RADNET, INC.	-1006x	-	-	-	595.03Cr
GENEDX HOLDINGS CORP.	-240.26x	-	-	-	458.34Cr
DR. LAL PATHLABS LIMITED	46.52x	8.27x	29.3x	0.93%	267.19Cr
GUANGZHOU KINGMED DIAGNOSTICS GROUP CO., LTD.	402.9x	1.73x	13.6x	0.21%	187.76Cr
NEOGENOMICS, INC.	-13.38x	-	-	-.--%	155.27Cr
FLEURY S.A.	13.71x	1.37x	5.32x	7.29%	147.32Cr
DIAN DIAGNOSTICS GROUP CO.,LTD.	87.87x	0.8x	8.44x	0.35%	132.88Cr
Average	-87.47x	4.61x	-5.51x	1.93%	592.58Cr
Weighted average by Cap.	-153.37x	10.46x	-62.72x	1.02%