Company Valuation: Christian Dior SE

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 82,380 82,015 1,31,700 1,22,860 1,27,640 1,09,148
Change - -0.44% 60.58% -6.71% 3.89% -14.49%
Enterprise Value (EV) 1 1,01,212 98,792 1,55,564 1,46,967 1,55,151 1,36,672
Change - -2.39% 57.47% -5.53% 5.57% -11.91%
P/E ratio 28.1x 42.5x 26.6x 21.2x 20.3x 21x
PBR 7.57x 7.28x 8.57x 6.45x 5.93x 4.49x
PEG - -1.2x 0x 1.2x 2.31x -1.2x
Capitalization / Revenue 1.53x 1.84x 2.05x 1.55x 1.48x 1.29x
EV / Revenue 1.89x 2.21x 2.42x 1.86x 1.8x 1.61x
EV / EBITDA 7.69x 9.71x 8.12x 6.33x 6.17x 6.18x
EV / EBIT 8.91x 11.9x 9.1x 7x 6.84x 7.13x
EV / FCF 13.7x 12.6x 11.4x 13.9x 17.9x 12.1x
FCF Yield 7.29% 7.93% 8.78% 7.19% 5.59% 8.24%
Dividend per Share 2 4.8 6 10 12 13 13
Rate of return 1.05% 1.32% 1.37% 1.76% 1.84% 2.15%
EPS 2 16.27 10.7 27.4 32.11 34.93 28.86
Distribution rate 29.5% 56.1% 36.5% 37.4% 37.2% 45.1%
Net sales 1 53,670 44,651 64,215 79,184 86,153 84,683
EBITDA 1 13,166 10,177 19,148 23,231 25,144 22,125
EBIT 1 11,357 8,317 17,098 20,997 22,670 19,163
Net income 1 2,938 1,933 4,946 5,797 6,304 5,208
Net Debt 1 18,832 16,777 23,864 24,107 27,511 27,524
Reference price 2 456.80 454.60 730.00 681.00 707.50 605.00
Nbr of stocks (in thousands) 1,80,342 1,80,411 1,80,411 1,80,411 1,80,411 1,80,411
Announcement Date 30/04/20 26/03/21 30/03/22 29/03/23 26/03/24 25/03/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.46TCr
20.41x3.16x10.3x2.78% 27TCr
21.74x2.56x13.66x1.06% 2TCr
12.11x1.52x6.22x-.--% 1.85TCr
23.98x4.51x11.52x2.26% 1.63TCr
13.51x2.29x9.67x1.72% 1.09TCr
12.06x1.2x7.92x3.24% 688.77Cr
16.52x1.06x6.11x3.02% 633.03Cr
19.13x1.03x10.65x2.27% 624.46Cr
10.86x1.35x5.91x7.65% 601.41Cr
Average 16.70x 2.08x 9.11x 2.67% 4.55TCr
Weighted average by Cap. 19.60x 2.94x 10.13x 2.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CDI Stock
  4. Valuation Christian Dior SE
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW