Valuation Chongqing Zhifei Biological Products Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 09/06/2026			5-day change	1st Jan Change
12.10 ^CNY	+1.42%		-9.23%	-35.88%

27/04	Chongqing Zhifei Biological Products Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
27/04	Chongqing Zhifei Biological Products Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,99,360	1,40,528	1,46,664	62,957	45,171	28,965	-	-
Change	-	-29.51%	4.37%	-57.07%	-28.25%	-35.88%	-	-
Enterprise Value (EV) ¹	1,95,858	1,39,911	1,43,334	72,599	54,823	37,630	36,746	35,550
Change	-	-28.56%	2.45%	-49.35%	-24.49%	-31.36%	-2.35%	-3.25%
P/E ratio	19.6x	18.6x	18.2x	31.2x	-3.07x	-18.7x	-66.9x	146x
PBR	11.3x	5.8x	4.66x	2.04x	2.85x	1.96x	2.05x	2.04x
PEG	-	-0.7x	2.59x	-0.4x	0x	0.2x	0.9x	-1x
Capitalization / Revenue	6.51x	3.67x	2.77x	2.41x	5.04x	3.45x	3.22x	2.92x
EV / Revenue	6.39x	3.66x	2.71x	2.78x	6.12x	4.48x	4.09x	3.58x
EV / EBITDA	15.8x	15.4x	14.8x	27.3x	-	-129x	63.3x	33.8x
EV / EBIT	16.3x	16x	15.3x	32.1x	-	-67.8x	47.1x	37.8x
EV / FCF	29.8x	261x	17.8x	-13.6x	12x	7.02x	-	-
FCF Yield	3.36%	0.38%	5.6%	-7.35%	8.31%	14.3%	-	-
Dividend per Share ²	0.4	0.3333	0.8	0.2	-	-	0.0133	0.05
Rate of return	0.48%	0.57%	1.31%	0.76%	-	-	0.11%	0.41%
EPS ²	4.249	3.141	3.362	0.8427	-6.151	-0.6466	-0.1807	0.0831
Distribution rate	9.41%	10.6%	23.8%	23.7%	-	-	-7.38%	60.2%
Net sales ¹	30,637	38,264	52,918	26,070	8,958	8,406	8,982	9,927
EBITDA ¹	12,394	9,079	9,700	2,656	-	-291.6	580.9	1,051
EBIT ¹	11,986	8,758	9,373	2,264	-	-555	780.5	941.2
Net income ¹	10,197	7,539	8,070	2,018	-14,723	-1,550	-433.1	202.3
Net Debt ¹	-3,502	-616.7	-3,330	9,643	9,652	8,665	7,781	6,585
Reference price ²	83.07	58.55	61.11	26.30	18.87	12.10	12.10	12.10
Nbr of stocks (in thousands)	24,00,000	24,00,000	24,00,000	23,93,790	23,93,790	23,93,790	-	-
Announcement Date	08/02/22	20/03/23	22/04/24	21/04/25	27/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHONGQING ZHIFEI BIOLOGICAL PRODUCTS CO., LTD.	-18.45x	4.43x	-127.66x	-.--%	421.57Cr
REGENERON PHARMACEUTICALS, INC.	15.83x	3.42x	9.22x	0.64%	6.22TCr
UCB	28.14x	5.7x	16.49x	0.56%	5.74TCr
SAMSUNG BIOLOGICS CO.,LTD.	30.73x	10.37x	19.57x	-.--%	3.7TCr
CSL LIMITED	-42.03x	2.74x	8.09x	4.12%	3.36TCr
BIOGEN INC.	31.1x	3.39x	10.24x	-.--%	2.84TCr
INCYTE CORPORATION	15.33x	2.69x	8.31x	-.--%	2.01TCr
MODERNA, INC.	-5.51x	7.34x	-4.48x	-.--%	1.89TCr
SWEDISH ORPHAN BIOVITRUM AB	24.85x	5.14x	13.86x	-.--%	1.63TCr
INNOVENT BIOLOGICS, INC.	47.09x	4.97x	35.71x	-.--%	1.63TCr
Average	12.71x	5.02x	-1.06x	0.53%	2.94TCr
Weighted average by Cap.	15.30x	5.06x	10.72x	0.72%