Valuation Cholamandalam Investment and Finance Company Limited
Stocks
511243
INE121A01024
Consumer Lending
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,789.75 INR | +0.11% |
|
-0.57% | +5.14% |
| 25/06 | India new issue-Cholamandalam Investment accepts bids for subordinated bonds, bankers say | RE |
| 19/06 | Cholamandalam Investment Raises INR1 Billion Through Allotment of Securities | MT |
Company Valuation: Cholamandalam Investment and Finance Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,58,236 | 5,89,754 | 6,26,066 | 9,71,508 | 12,78,412 | 15,26,097 | - | - |
| Change | - | 28.7% | 6.16% | 55.18% | 31.59% | 19.37% | - | - |
| Enterprise Value (EV) 1 | 4,58,236 | 5,89,754 | 15,70,012 | 22,73,042 | 29,33,867 | 31,16,082 | 38,78,360 | 43,87,799 |
| Change | - | 28.7% | 166.21% | 44.78% | 29.07% | 6.21% | 11.24% | 13.14% |
| P/E | 30.3x | 27.5x | 23.5x | 28.1x | 30.1x | 21.9x | 23.3x | 18.8x |
| PBR | 4.79x | 5.04x | 4.38x | 4.97x | 5.41x | 3.8x | 4.16x | 3.43x |
| PEG | - | 0.7x | 1x | 1x | 1.3x | 1x | 0.8x | 0.8x |
| Capitalization / Revenue | 9.27x | 10.1x | 8.66x | 9.73x | 9.42x | 6.76x | 7.42x | 6.14x |
| EV / Revenue | 9.27x | 10.1x | 21.7x | 22.8x | 21.6x | 18.3x | 18.8x | 17.7x |
| EV / EBITDA | - | 21.1x | 46.5x | 54x | 54.1x | 46x | 45.8x | 41x |
| EV / EBIT | 13.6x | 15.6x | 123x | 38.5x | 35.6x | 29.7x | 30.7x | 28.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | 2 | 2.226 | 2.679 | 3.141 |
| Rate of return | 0.36% | 0.28% | 0.26% | 0.17% | 0.13% | 0.12% | 0.15% | 0.18% |
| EPS 2 | 18.45 | 26.11 | 32.4 | 41.09 | 50.55 | 61.68 | 76.97 | 95.21 |
| Distribution rate | 10.8% | 7.66% | 6.17% | 4.87% | 3.96% | 3.69% | 3.48% | 3.3% |
| Net sales 1 | 49,437 | 58,400 | 72,292 | 99,857 | 1,35,699 | 1,70,706 | 2,05,761 | 2,48,377 |
| EBITDA 1 | - | 28,005 | 33,788 | 42,110 | 54,277 | 67,789 | 84,739 | 1,06,932 |
| EBIT 1 | 33,603 | 37,712 | 12,731 | 59,039 | 82,311 | 1,04,965 | 1,26,425 | 1,53,251 |
| Net income 1 | 15,149 | 21,467 | 26,662 | 34,228 | 42,585 | 52,196 | 65,622 | 81,364 |
| Net Debt 1 | - | - | 9,43,946 | 13,01,534 | 16,55,454 | 19,62,552 | 23,52,263 | 28,61,702 |
| Reference price 2 | 558.80 | 718.30 | 761.60 | 1,156.60 | 1,519.55 | 1,789.75 | 1,789.75 | 1,789.75 |
| Nbr of stocks (in thousands) | 8,20,035 | 8,21,041 | 8,22,040 | 8,39,969 | 8,41,310 | 8,52,687 | - | - |
| Announcement Date | 07/05/21 | 05/05/22 | 03/05/23 | 30/04/24 | 25/04/25 | 30/04/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 29.68x | 20.69x | 51.64x | 0.12% | 1.6TCr | ||
| 33.4x | 18.35x | - | 0.5% | 6.72TCr | ||
| 29.93x | 4.8x | 16.01x | -.--% | 4.46TCr | ||
| 28.18x | 3.01x | 16.84x | 0.07% | 3.17TCr | ||
| 18.51x | 12.5x | 23.73x | 1.1% | 2.63TCr | ||
| 8.19x | 1.85x | - | 1.68% | 2.57TCr | ||
| 30.57x | 4.6x | 13.51x | -.--% | 2.34TCr | ||
| 29.08x | - | - | - | 1.55TCr | ||
| 12.84x | - | - | 1.29% | 1.29TCr | ||
| Average | 24.49x | 9.40x | 24.35x | 0.6% | 2.93TCr | |
| Weighted average by Cap. | 26.50x | 10.04x | 21.23x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 511243 Stock
- Valuation Cholamandalam Investment and Finance Company Limited
Select your edition
All financial news and data tailored to specific country editions
















