Valuation Cholamandalam Investment and Finance Company Limited
Stocks
511243
INE121A01024
Consumer Lending
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,566.90 INR | +7.82% |
|
+4.21% | -7.95% |
| 26/05 | India New Issue-Cholamandalam Investment accepts bids for floating rate bonds, bankers say | RE |
| 22/05 | India new issue - Muthoot Finance plans jumbo floating-rate bond issue, bankers say | RE |
Company Valuation: Cholamandalam Investment and Finance Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,58,236 | 5,89,754 | 6,26,066 | 9,71,508 | 12,78,412 | 13,36,076 | - | - |
| Change | - | 28.7% | 6.16% | 55.18% | 31.59% | 4.51% | - | - |
| Enterprise Value (EV) 1 | 4,58,236 | 5,89,754 | 15,70,012 | 22,73,042 | 29,33,867 | 31,16,082 | 36,85,833 | 41,80,369 |
| Change | - | 28.7% | 166.21% | 44.78% | 29.07% | 6.21% | 11.81% | 13.42% |
| P/E Ratio | 30.3x | 27.5x | 23.5x | 28.1x | 30.1x | 21.9x | 20.4x | 16.5x |
| PBR | 4.79x | 5.04x | 4.38x | 4.97x | 5.41x | 3.8x | 3.65x | 3.01x |
| PEG | - | 0.7x | 1x | 1x | 1.3x | 1x | 0.7x | 0.7x |
| Capitalization / Revenue | 9.27x | 10.1x | 8.66x | 9.73x | 9.42x | 6.76x | 6.5x | 5.39x |
| EV / Revenue | 9.27x | 10.1x | 21.7x | 22.8x | 21.6x | 18.3x | 17.9x | 16.9x |
| EV / EBITDA | - | 21.1x | 46.5x | 54x | 54.1x | 46x | 44.4x | 39.9x |
| EV / EBIT | 13.6x | 15.6x | 123x | 38.5x | 35.6x | 29.7x | 29.1x | 27.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | 2 | 2.226 | 2.676 | 3.137 |
| Rate of return | 0.36% | 0.28% | 0.26% | 0.17% | 0.13% | 0.14% | 0.17% | 0.2% |
| EPS 2 | 18.45 | 26.11 | 32.4 | 41.09 | 50.55 | 61.68 | 76.88 | 94.96 |
| Distribution rate | 10.8% | 7.66% | 6.17% | 4.87% | 3.96% | 3.69% | 3.48% | 3.3% |
| Net sales 1 | 49,437 | 58,400 | 72,292 | 99,857 | 1,35,699 | 1,70,706 | 2,05,547 | 2,48,087 |
| EBITDA 1 | - | 28,005 | 33,788 | 42,110 | 54,277 | 67,789 | 83,095 | 1,04,705 |
| EBIT 1 | 33,603 | 37,712 | 12,731 | 59,039 | 82,311 | 1,04,965 | 1,26,534 | 1,53,112 |
| Net income 1 | 15,149 | 21,467 | 26,662 | 34,228 | 42,585 | 52,196 | 65,690 | 81,224 |
| Net Debt 1 | - | - | 9,43,946 | 13,01,534 | 16,55,454 | 19,62,552 | 23,49,758 | 28,44,293 |
| Reference price 2 | 558.80 | 718.30 | 761.60 | 1,156.60 | 1,519.55 | 1,566.90 | 1,566.90 | 1,566.90 |
| Nbr of stocks (in thousands) | 8,20,035 | 8,21,041 | 8,22,040 | 8,39,969 | 8,41,310 | 8,52,687 | - | - |
| Announcement Date | 07/05/21 | 05/05/22 | 03/05/23 | 30/04/24 | 25/04/25 | 30/04/26 | - | - |
1INR in Million2INR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.98x | 19.56x | 48.83x | 0.14% | 1.41TCr | |
| 29.74x | 17.05x | - | 0.56% | 5.99TCr | |
| 23.75x | 4.11x | 13.4x | -.--% | 3.7TCr | |
| 25.11x | 2.79x | 15.61x | 0.07% | 2.83TCr | |
| 7.89x | 1.79x | - | 1.73% | 2.47TCr | |
| 19.71x | 15.15x | 30.02x | 1.07% | 2.36TCr | |
| 27.8x | 4.15x | 12.15x | -.--% | 2.13TCr | |
| 27.13x | - | - | - | 1.45TCr | |
| 12.78x | - | - | 1.3% | 1.28TCr | |
| Average | 22.21x | 9.23x | 24.00x | 0.61% | 2.62TCr | |
| Weighted average by Cap. | 23.48x | 9.66x | 20.86x | 0.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 511243 Stock
- Valuation Cholamandalam Investment and Finance Company Limited
Select your edition
All financial news and data tailored to specific country editions
