Valuation China United Network Communications Limited

Stocks

End-of-day quote Shanghai S.E. 01/09/2026			5-day change	1st Jan Change
4.320 ^CNY	+0.47%		+1.65%	-15.46%

19/08	China Unicom H1 Profit Down 35%; Shares Fall 3%	MT
19/08	China United Network Communications Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,21,796	1,42,484	1,39,301	1,68,861	1,59,761	1,35,062	-	-
Change	-	16.99%	-2.23%	21.22%	-5.39%	-15.46%	-	-
Enterprise Value (EV) ¹	93,305	87,641	96,295	1,31,134	1,30,872	77,334	59,432	36,747
Change	-	-6.07%	9.87%	36.18%	-0.2%	-40.91%	-23.15%	-38.17%
P/E	19.1x	19.1x	16.8x	18.2x	17.5x	16.2x	15.5x	14.8x
PBR	0.82x	0.92x	0.88x	1.02x	0.95x	0.79x	0.76x	0.75x
PEG	-	1.4x	1.5x	1.5x	511x	-1.82x	3.37x	2.94x
Capitalization / Revenue	0.37x	0.4x	0.37x	0.43x	0.41x	0.35x	0.34x	0.34x
EV / Revenue	0.28x	0.25x	0.26x	0.34x	0.33x	0.2x	0.15x	0.09x
EV / EBITDA	1.05x	0.96x	1.07x	1.36x	1.5x	0.85x	0.65x	0.39x
EV / EBIT	5.27x	4.3x	4.22x	5.78x	5.23x	3.44x	2.61x	1.57x
EV / FCF	2.21x	2.83x	3.65x	7.5x	5.13x	1.72x	1.56x	0.98x
FCF Yield	45.2%	35.3%	27.4%	13.3%	19.5%	58%	64.3%	102%
Dividend per Share ²	0.096	0.0427	0.0524	0.0621	0.0523	0.1595	0.1683	0.1804
Rate of return	2.44%	0.95%	1.2%	1.17%	1.02%	3.69%	3.89%	4.18%
EPS ²	0.206	0.234	0.261	0.292	0.2921	0.2661	0.2784	0.2924
Distribution rate	46.6%	18.2%	20.1%	21.3%	17.9%	59.9%	60.4%	61.7%
Net sales ¹	3,27,854	3,54,944	3,72,600	3,89,589	3,92,223	3,91,449	3,97,029	4,02,715
EBITDA ¹	89,038	91,127	90,154	96,422	87,011	90,538	91,705	93,500
EBIT ¹	17,696	20,401	22,800	22,700	25,036	22,452	22,781	23,445
Net income ¹	6,305	7,299	8,200	9,030	9,127	7,828	8,407	8,868
Net Debt ¹	-28,492	-54,843	-43,006	-37,727	-28,889	-57,729	-75,630	-98,316
Reference price ²	3.930	4.480	4.380	5.310	5.110	4.320	4.320	4.320
Nbr of stocks (in thousands)	3,09,91,393	3,18,04,436	3,18,03,992	3,18,00,581	3,12,64,425	3,12,64,425	-	-
Announcement Date	11/03/22	08/03/23	04/03/24	18/03/25	19/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA UNITED NETWORK COMMUNICATIONS LIMITED	16.16x	0.2x	0.85x	3.71%	2TCr
CHINA MOBILE LIMITED	11.28x	1.32x	4.18x	7%	22TCr
VERIZON COMMUNICATIONS, INC.	11.01x	2.58x	6.84x	5.64%	21TCr
DEUTSCHE TELEKOM AG	13.8x	2.21x	5.68x	3.97%	16TCr
NTT, INC.	13.64x	1.85x	7.92x	3.1%	8.79TCr
CHINA TELECOM CORPORATION LIMITED	12.83x	0.93x	3.47x	6.03%	8.22TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.64x	1.78x	4.51x	2.81%	6.91TCr
SAUDI TELECOM COMPANY	15.72x	2.75x	8.58x	4.94%	5.95TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	24.46x	5.5x	20.12x	4.4%	5.83TCr
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.66x	2.76x	6.18x	4.43%	5.07TCr
Average	14.62x	2.19x	6.83x	4.6%	10.17TCr
Weighted average by Cap.	13.30x	2.14x	6.45x	5.09%