Valuation China United Network Communications Limited
Stocks
600050
CNE000001CS2
Integrated Telecommunications Services
|
End-of-day quote
Shanghai S.E.
03/11/2026
|
5-day change | 1st Jan Change | ||
| 4.550 CNY | +2.25% |
|
+2.94% | -10.96% |
| 30/10 | China United Network Communications Reaches 1.33 Billion Users for Q3 | MT |
| 30/10 | China United Network Communications Posts Lower Q3 Attributable Profit; Revenue Up | MT |
Company Valuation: China United Network Communications Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,21,796 | 1,42,484 | 1,39,301 | 1,68,861 | 1,59,761 | 1,42,253 | - | - |
| Change | - | 16.99% | -2.23% | 21.22% | -5.39% | -10.96% | - | - |
| Enterprise Value (EV) 1 | 93,305 | 87,641 | 96,295 | 1,31,134 | 1,30,872 | 98,440 | 70,338 | 44,815 |
| Change | - | -6.07% | 9.87% | 36.18% | -0.2% | -24.78% | -28.55% | -36.29% |
| P/E | 19.1x | 19.1x | 16.8x | 18.2x | 17.5x | 19.8x | 17x | 15.9x |
| PBR | 0.82x | 0.92x | 0.88x | 1.02x | 0.95x | 0.84x | 0.84x | 0.85x |
| PEG | - | 1.4x | 1.5x | 1.5x | 511x | -0.9x | 1x | 2.28x |
| Capitalization / Revenue | 0.37x | 0.4x | 0.37x | 0.43x | 0.41x | 0.36x | 0.36x | 0.35x |
| EV / Revenue | 0.28x | 0.25x | 0.26x | 0.34x | 0.33x | 0.25x | 0.18x | 0.11x |
| EV / EBITDA | 1.05x | 0.96x | 1.07x | 1.36x | 1.5x | 1.13x | 0.79x | 0.48x |
| EV / EBIT | 5.27x | 4.3x | 4.22x | 5.78x | 5.23x | 4.94x | 3.29x | 1.94x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.096 | 0.0427 | 0.0524 | 0.0621 | 0.0523 | 0.1377 | 0.1584 | 0.1737 |
| Rate of return | 2.44% | 0.95% | 1.2% | 1.17% | 1.02% | 3.03% | 3.48% | 3.82% |
| EPS 2 | 0.206 | 0.234 | 0.261 | 0.292 | 0.2921 | 0.2294 | 0.2674 | 0.2861 |
| Distribution rate | 46.6% | 18.2% | 20.1% | 21.3% | 17.9% | 60% | 59.2% | 60.7% |
| Net sales 1 | 3,27,854 | 3,54,944 | 3,72,600 | 3,89,589 | 3,92,223 | 3,92,228 | 3,96,606 | 4,01,914 |
| EBITDA 1 | 89,038 | 91,127 | 90,154 | 96,422 | 87,011 | 87,229 | 89,479 | 92,586 |
| EBIT 1 | 17,696 | 20,401 | 22,800 | 22,700 | 25,036 | 19,932 | 21,348 | 23,064 |
| Net income 1 | 6,305 | 7,299 | 8,200 | 9,030 | 9,127 | 5,918 | 8,003 | 8,898 |
| Net Debt 1 | -28,492 | -54,843 | -43,006 | -37,727 | -28,889 | -43,814 | -71,915 | -97,438 |
| Reference price 2 | 3.930 | 4.480 | 4.380 | 5.310 | 5.110 | 4.550 | 4.550 | 4.550 |
| Nbr of stocks (in thousands) | 3,09,91,393 | 3,18,04,436 | 3,18,03,992 | 3,18,00,581 | 3,12,64,425 | 3,12,64,425 | - | - |
| Announcement Date | 11/03/22 | 08/03/23 | 04/03/24 | 18/03/25 | 19/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.4x | 0.24x | 1.09x | 3.09% | 2.09TCr | |
| 11.56x | 1.34x | 4.22x | 6.73% | 23TCr | |
| 9.98x | 2.47x | 6.49x | 6.25% | 19TCr | |
| 12.52x | 2.08x | 5.35x | 4.36% | 14TCr | |
| 39.3x | 8.38x | 15.47x | - | 13TCr | |
| 11.89x | 1x | 3.76x | 6.43% | 9.02TCr | |
| 13.62x | 1.87x | 8.14x | 3.07% | 9TCr | |
| 13.68x | 2.04x | 5.13x | 2.4% | 7.43TCr | |
| 13.9x | 2.58x | 8.16x | 5.3% | 5.52TCr | |
| 22.06x | 5.1x | 18.64x | 4.92% | 5.23TCr | |
| Average | 16.79x | 2.71x | 7.65x | 4.73% | 10.69TCr | |
| Weighted average by Cap. | 16.02x | 2.81x | 7.38x | 5.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600050 Stock
- Valuation China United Network Communications Limited
Select your edition
All financial news and data tailored to specific country editions
