Valuation China United Network Communications Limited

Stocks

End-of-day quote Shanghai S.E. 22/09/2026			5-day change	1st Jan Change
4.210 ^CNY	-0.47%		-0.24%	-17.61%

19/08	China Unicom H1 Profit Down 35%; Shares Fall 3%	MT
19/08	China United Network Communications Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,21,796	1,42,484	1,39,301	1,68,861	1,59,761	1,31,623	-	-
Change	-	16.99%	-2.23%	21.22%	-5.39%	-17.61%	-	-
Enterprise Value (EV) ¹	93,305	87,641	96,295	1,31,134	1,30,872	73,895	55,993	33,308
Change	-	-6.07%	9.87%	36.18%	-0.2%	-43.54%	-24.23%	-40.51%
P/E	19.1x	19.1x	16.8x	18.2x	17.5x	16x	15x	14.3x
PBR	0.82x	0.92x	0.88x	1.02x	0.95x	0.81x	0.78x	0.78x
PEG	-	1.4x	1.5x	1.5x	511x	-1.6x	2.28x	2.63x
Capitalization / Revenue	0.37x	0.4x	0.37x	0.43x	0.41x	0.34x	0.33x	0.33x
EV / Revenue	0.28x	0.25x	0.26x	0.34x	0.33x	0.19x	0.14x	0.08x
EV / EBITDA	1.05x	0.96x	1.07x	1.36x	1.5x	0.83x	0.61x	0.36x
EV / EBIT	5.27x	4.3x	4.22x	5.78x	5.23x	3.29x	2.46x	1.42x
EV / FCF	2.21x	2.83x	3.65x	7.5x	5.13x	1.65x	1.47x	0.89x
FCF Yield	45.2%	35.3%	27.4%	13.3%	19.5%	60.7%	68.3%	113%
Dividend per Share ²	0.096	0.0427	0.0524	0.0621	0.0523	0.1542	0.1677	0.1806
Rate of return	2.44%	0.95%	1.2%	1.17%	1.02%	3.66%	3.98%	4.29%
EPS ²	0.206	0.234	0.261	0.292	0.2921	0.2625	0.2798	0.295
Distribution rate	46.6%	18.2%	20.1%	21.3%	17.9%	58.7%	59.9%	61.2%
Net sales ¹	3,27,854	3,54,944	3,72,600	3,89,589	3,92,223	3,89,952	3,97,372	4,03,464
EBITDA ¹	89,038	91,127	90,154	96,422	87,011	89,173	91,784	93,633
EBIT ¹	17,696	20,401	22,800	22,700	25,036	22,452	22,781	23,445
Net income ¹	6,305	7,299	8,200	9,030	9,127	7,851	8,450	8,949
Net Debt ¹	-28,492	-54,843	-43,006	-37,727	-28,889	-57,729	-75,630	-98,316
Reference price ²	3.930	4.480	4.380	5.310	5.110	4.210	4.210	4.210
Nbr of stocks (in thousands)	3,09,91,393	3,18,04,436	3,18,03,992	3,18,00,581	3,12,64,425	3,12,64,425	-	-
Announcement Date	11/03/22	08/03/23	04/03/24	18/03/25	19/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA UNITED NETWORK COMMUNICATIONS LIMITED	16.11x	0.19x	0.84x	3.65%	1.97TCr
CHINA MOBILE LIMITED	11.04x	1.31x	4.14x	7.03%	22TCr
VERIZON COMMUNICATIONS, INC.	10.53x	2.52x	6.65x	5.92%	20TCr
DEUTSCHE TELEKOM AG	13.27x	2.13x	5.49x	4.13%	15TCr
NTT, INC.	13.93x	1.87x	8.15x	3.01%	9.17TCr
CHINA TELECOM CORPORATION LIMITED	11.57x	0.87x	3.24x	6.68%	7.92TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.49x	1.77x	4.48x	2.85%	6.75TCr
SAUDI TELECOM COMPANY	15.28x	2.68x	8.37x	5.06%	5.8TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	23.32x	5.29x	19.31x	4.69%	5.54TCr
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.08x	2.76x	6.18x	4.4%	5.1TCr
Average	14.06x	2.14x	6.68x	4.74%	9.93TCr
Weighted average by Cap.	12.80x	2.07x	6.30x	5.24%