Valuation China Three Gorges Renewables (Group) Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. 30/09/2026			5-day change	1st Jan Change
3.520 ^CNY	-.--%		-2.49%	-13.94%

28/08	China Three Gorges Renewables H1 Profit Down 68%, Revenue Slides 9%	MT
21/08	China Three Gorges Renewables Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,14,568	1,61,700	1,25,082	1,25,068	1,16,923	1,00,629	-	-
Change	-	-24.64%	-22.65%	-0.01%	-6.51%	-13.94%	-	-
Enterprise Value (EV) ¹	2,14,568	2,75,859	1,25,082	3,02,573	3,12,253	2,87,791	2,88,828	2,85,484
Change	-	28.56%	-54.66%	141.9%	3.2%	-7.83%	0.36%	-1.16%
P/E	33.1x	22.6x	17.4x	20.5x	31.5x	49.9x	22.4x	20.8x
PBR	3.12x	2.1x	1.52x	1.44x	1.32x	1.1x	1.04x	1.02x
PEG	-	2.2x	54.4x	-1.4x	-0.8x	-1.1x	0x	2.77x
Capitalization / Revenue	13.8x	6.79x	4.72x	4.21x	4.12x	4x	3.17x	3.05x
EV / Revenue	13.8x	11.6x	4.72x	10.2x	11x	11.4x	9.09x	8.66x
EV / EBITDA	14.6x	16.1x	5.54x	15x	16.7x	13.2x	10.6x	9.38x
EV / EBIT	31.7x	29.9x	13.9x	35.5x	61.5x	47.9x	39.7x	41.7x
EV / FCF	-10.2x	-25.4x	-4.78x	-25.3x	-28.1x	162x	132x	177x
FCF Yield	-9.83%	-3.93%	-20.9%	-3.96%	-3.56%	0.62%	0.76%	0.57%
Dividend per Share ²	0.0212	0.076	0.078	0.067	0.041	0.0221	0.0402	0.0545
Rate of return	0.28%	1.35%	1.78%	1.53%	1%	0.63%	1.14%	1.55%
EPS ²	0.2271	0.2501	0.2509	0.2135	0.1298	0.0706	0.1571	0.1689
Distribution rate	9.34%	30.4%	31.1%	31.4%	31.6%	31.3%	25.6%	32.3%
Net sales ¹	15,500	23,812	26,485	29,717	28,399	25,175	31,790	32,974
EBITDA ¹	14,689	17,094	22,575	20,148	18,720	21,792	27,249	30,426
EBIT ¹	6,769	9,217	8,991	8,525	5,078	6,006	7,283	6,840
Net income ¹	5,634	7,155	7,181	6,111	3,714	2,020	4,744	5,103
Net Debt ¹	-	1,14,159	-	1,77,505	1,95,329	1,87,162	1,88,199	1,84,855
Reference price ²	7.510	5.650	4.370	4.370	4.090	3.520	3.520	3.520
Nbr of stocks (in thousands)	2,85,71,000	2,86,19,530	2,86,22,959	2,86,19,739	2,85,87,650	2,85,87,650	-	-
Announcement Date	10/03/22	07/02/23	19/01/24	29/04/25	31/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	49.86x	11.43x	13.21x	0.63%	1.5TCr
GE VERNOVA INC.	32.33x	5.43x	39.68x	0.2%	26TCr
NEXTERA ENERGY	19.08x	8.65x	14.98x	3.22%	16TCr
IBERDROLA, S.A.	20.13x	4.19x	11.54x	3.5%	15TCr
CHINA YANGTZE POWER CO., LTD.	19.27x	10.9x	14.22x	3.62%	10TCr
ENEL S.P.A.	12.09x	1.81x	6.41x	5.87%	9.83TCr
SOUTHERN COMPANY	18.73x	5.63x	12.36x	3.63%	9.63TCr
CONSTELLATION ENERGY CORPORATION	20.56x	3.13x	12.75x	0.66%	9.12TCr
DUKE ENERGY CORPORATION	16.92x	5.4x	10.84x	3.82%	8.9TCr
AMERICAN ELECTRIC POWER COMPANY, INC.	18.58x	5.02x	12.14x	3.22%	6.51TCr
Average	22.75x	6.16x	14.81x	2.84%	11.35TCr
Weighted average by Cap.	22.01x	5.79x	18.52x	2.67%