Valuation China Three Gorges Renewables (Group) Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. 09/09/2026			5-day change	1st Jan Change
3.700 ^CNY	0.00%		+0.27%	-9.54%

28/08	China Three Gorges Renewables H1 Profit Down 68%, Revenue Slides 9%	MT
21/08	China Three Gorges Renewables Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,14,568	1,61,700	1,25,082	1,25,068	1,16,923	1,05,774	-	-
Change	-	-24.64%	-22.65%	-0.01%	-6.51%	-9.54%	-	-
Enterprise Value (EV) ¹	2,14,568	2,75,859	1,25,082	3,02,573	3,12,253	2,92,936	2,93,973	2,90,629
Change	-	28.56%	-54.66%	141.9%	3.2%	-6.19%	0.35%	-1.14%
P/E	33.1x	22.6x	17.4x	20.5x	31.5x	52.4x	23.5x	21.9x
PBR	3.12x	2.1x	1.52x	1.44x	1.32x	1.16x	1.09x	1.08x
PEG	-	2.2x	54.4x	-1.4x	-0.8x	-1.1x	0x	2.92x
Capitalization / Revenue	13.8x	6.79x	4.72x	4.21x	4.12x	4.2x	3.33x	3.21x
EV / Revenue	13.8x	11.6x	4.72x	10.2x	11x	11.6x	9.25x	8.81x
EV / EBITDA	14.6x	16.1x	5.54x	15x	16.7x	13.4x	10.8x	9.55x
EV / EBIT	31.7x	29.9x	13.9x	35.5x	61.5x	48.8x	40.4x	42.5x
EV / FCF	-10.2x	-25.4x	-4.78x	-25.3x	-28.1x	164x	135x	180x
FCF Yield	-9.83%	-3.93%	-20.9%	-3.96%	-3.56%	0.61%	0.74%	0.56%
Dividend per Share ²	0.0212	0.076	0.078	0.067	0.041	0.0221	0.0402	0.0545
Rate of return	0.28%	1.35%	1.78%	1.53%	1%	0.6%	1.09%	1.47%
EPS ²	0.2271	0.2501	0.2509	0.2135	0.1298	0.0706	0.1571	0.1689
Distribution rate	9.34%	30.4%	31.1%	31.4%	31.6%	31.3%	25.6%	32.3%
Net sales ¹	15,500	23,812	26,485	29,717	28,399	25,175	31,790	32,974
EBITDA ¹	14,689	17,094	22,575	20,148	18,720	21,792	27,249	30,426
EBIT ¹	6,769	9,217	8,991	8,525	5,078	6,006	7,283	6,840
Net income ¹	5,634	7,155	7,181	6,111	3,714	2,020	4,744	5,103
Net Debt ¹	-	1,14,159	-	1,77,505	1,95,329	1,87,162	1,88,199	1,84,855
Reference price ²	7.510	5.650	4.370	4.370	4.090	3.700	3.700	3.700
Nbr of stocks (in thousands)	2,85,71,000	2,86,19,530	2,86,22,959	2,86,19,739	2,85,87,650	2,85,87,650	-	-
Announcement Date	10/03/22	07/02/23	19/01/24	29/04/25	31/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	52.41x	11.64x	13.44x	0.6%	1.58TCr
CHINA LONGYUAN POWER GROUP CORPORATION LIMITED	11.04x	8.48x	11.1x	2.7%	1.37TCr
GREEN DEVELOPMENT ELECTRICITY GROUP OF TIANJIN CO., LTD.	29.27x	-	-	-	233.09Cr
GREENCOAT RENEWABLES PLC	11.53x	17.22x	16.34x	8.84%	99Cr
MOGAN ENERJI YATIRIM HOLDING ANONIM SIRKETI	8.51x	3.78x	7.22x	-	69Cr
Average	22.55x	10.28x	12.02x	4.05%	669.1Cr
Weighted average by Cap.	31.76x	10.25x	12.37x	1.81%