Valuation China State Construction Engineering Corporation Limited

Stocks

End-of-day quote Shanghai S.E. 30/09/2026			5-day change	1st Jan Change
4.340 ^CNY	+1.64%		+1.88%	-15.40%

30/09	China State Construction Engineering Wins 14 Billion Yuan in Major Projects	MT
29/09	China State Construction Engineering Secures 14 Billion Yuan of Construction, Infra Projects in September	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,09,741	2,27,704	2,01,633	2,49,662	2,11,974	1,79,330	-	-
Change	-	8.56%	-11.45%	23.82%	-15.1%	-15.4%	-	-
Enterprise Value (EV) ¹	4,57,781	5,91,556	6,45,553	6,84,382	7,37,451	6,38,215	6,91,877	7,99,628
Change	-	29.22%	9.13%	6.01%	7.75%	-13.46%	8.41%	15.57%
P/E	4x	4.41x	3.67x	5.41x	5.46x	5.01x	4.62x	4.46x
PBR	0.63x	0.61x	0.48x	0.55x	0.44x	0.35x	0.33x	0.31x
PEG	-	-2.76x	0.56x	-0.4x	-0.4x	-0.65x	0.55x	1.29x
Capitalization / Revenue	0.11x	0.11x	0.09x	0.11x	0.1x	0.09x	0.08x	0.08x
EV / Revenue	0.24x	0.29x	0.28x	0.31x	0.35x	0.31x	0.33x	0.36x
EV / EBITDA	4.24x	6.25x	6.35x	7.59x	9.52x	5.98x	6.52x	7.75x
EV / EBIT	4.55x	6.82x	6.93x	8.5x	10.7x	9.05x	9.74x	10.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.2527	0.2714	0.2715	0.2718	0.2442	0.2626	0.2726
Rate of return	5%	4.65%	5.64%	4.53%	5.3%	5.63%	6.05%	6.28%
EPS ²	1.25	1.23	1.31	1.11	0.94	0.867	0.9402	0.9726
Distribution rate	20%	20.5%	20.7%	24.5%	28.9%	28.2%	27.9%	28%
Net sales ¹	18,91,339	20,55,052	22,65,529	21,87,148	20,82,142	20,39,727	21,20,830	21,92,805
EBITDA ¹	1,07,982	94,620	1,01,642	90,190	77,468	1,06,740	1,06,093	1,03,144
EBIT ¹	1,00,601	86,733	93,132	80,561	68,949	70,509	71,036	75,030
Net income ¹	51,408	50,950	54,264	46,187	39,069	35,700	38,898	40,640
Net Debt ¹	2,48,040	3,63,852	4,43,920	4,34,720	5,25,477	4,58,884	5,12,546	6,20,297
Reference price ²	5.000	5.430	4.810	6.000	5.130	4.340	4.340	4.340
Nbr of stocks (in thousands)	4,19,48,168	4,19,34,433	4,19,19,514	4,16,10,322	4,13,20,390	4,13,20,390	-	-
Announcement Date	15/04/22	17/04/23	18/04/24	15/04/25	17/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	2.67TCr
QUANTA SERVICES, INC.	58.37x	2.69x	25.68x	0.06%	10TCr
VINCI	11.76x	1.02x	5.57x	4.97%	6.66TCr
COMFORT SYSTEMS USA, INC.	35.58x	4.48x	24.33x	0.19%	6.07TCr
LARSEN & TOUBRO LIMITED	24.84x	1.93x	18.95x	1.19%	5.27TCr
FERROVIAL N.V.	49.38x	3.96x	25.08x	1.96%	3.85TCr
EMCOR GROUP, INC.	24.02x	1.64x	15.14x	0.19%	3.47TCr
HOCHTIEF AG	27.92x	0.7x	11.55x	2.21%	3.45TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.53x	0.44x	7.03x	2.74%	2.96TCr
Average	28.82x	1.91x	15.48x	2.13%	4.95TCr
Weighted average by Cap.	32.95x	2.18x	17.31x	1.8%