|
Market Closed -
Hong Kong S.E.
01:38:14 13/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.415 HKD | -3.74% |
|
-3.08% | -35.39% |
| 25/06 | China Ruyi Holdings Limited Announces Appointment of Gong Qiao as Executive Director, Effective June 25, 2026 | CI |
| 24/06 | Alibaba Looks to Sell Lingxi Games Arm | MT |
Company Valuation: China Ruyi Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,242 | 19,509 | 20,044 | 35,130 | 36,793 | 23,412 | - | - |
| Change | - | -28.39% | 2.74% | 75.27% | 4.73% | -36.37% | - | - |
| Enterprise Value (EV) 1 | 27,242 | 19,509 | 20,044 | 33,208 | 31,578 | 15,151 | 13,614 | 11,756 |
| Change | - | -28.39% | 2.74% | 65.68% | -4.91% | -52.02% | -10.14% | -13.65% |
| P/E | 21.6x | 22.4x | 26.8x | -146x | 16.9x | 13.6x | 12.4x | 10.7x |
| PBR | - | - | 1.82x | 1.7x | 1.27x | 0.78x | 0.74x | 0.69x |
| PEG | - | -0.6x | -1x | 1x | -0x | -0.7x | 1.29x | 0.7x |
| Capitalization / Revenue | - | - | 5.1x | 8.93x | 9.68x | 5.33x | 4.71x | 4.16x |
| EV / Revenue | - | - | 5.1x | 8.44x | 8.31x | 3.45x | 2.74x | 2.09x |
| EV / EBITDA | - | - | 9.18x | 31.5x | 9.03x | 5.01x | 4.01x | 2.93x |
| EV / EBIT | - | - | 18.8x | 475x | 16.8x | 10.9x | 7.87x | 5.68x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.1366 | 0.0872 | 0.0646 | -0.0168 | 0.1298 | 0.104 | 0.114 | 0.132 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 3,928 | 3,936 | 3,800 | 4,393 | 4,972 | 5,629 |
| EBITDA 1 | - | - | 2,183 | 1,056 | 3,495 | 3,026 | 3,393 | 4,016 |
| EBIT 1 | - | - | 1,063 | 69.9 | 1,885 | 1,396 | 1,729 | 2,070 |
| Net income 1 | 1,450 | 902.3 | 739.1 | -204.3 | 2,042 | 1,665 | 1,816 | 2,114 |
| Net Debt 1 | - | - | - | -1,922 | -5,215 | -8,261 | -9,798 | -11,656 |
| Reference price 2 | 2.950 | 1.950 | 1.730 | 2.450 | 2.190 | 1.415 | 1.415 | 1.415 |
| Nbr of stocks (in thousands) | 92,34,648 | 1,00,04,648 | 1,15,85,898 | 1,43,38,927 | 1,68,00,615 | 1,65,45,651 | - | - |
| Announcement Date | 31/03/22 | 31/03/23 | 28/03/24 | 31/03/25 | 31/03/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.13x | 3.66x | 5.31x | -.--% | 309.94Cr | |
| 44.31x | 0.84x | 6.62x | 2.11% | 1.07TCr | |
| -1360.45x | 9.17x | 488.98x | -.--% | 997.04Cr | |
| 25.5x | 3.02x | 13x | 1.46% | 779.9Cr | |
| 48.1x | 15.97x | 33.65x | 1.09% | 527.23Cr | |
| 11.28x | 1.54x | 8.18x | 4.28% | 452.67Cr | |
| 23.21x | 1.93x | 3.84x | 1.78% | 444.4Cr | |
| 49.38x | 3.8x | 20.83x | 0.97% | 366.55Cr | |
| -90.23x | 1.56x | 14.63x | -.--% | 349.04Cr | |
| Average | -137.20x | 4.61x | 66.11x | 1.3% | 588.07Cr | |
| Weighted average by Cap. | -237.60x | 4.81x | 102.46x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 136 Stock
- Valuation China Ruyi Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
