Valuation China Rare Earth Resources And Technology Co., Ltd.
Stocks
000831
CNE000000WS2
Specialty Mining & Metals
|
End-of-day quote
Shenzhen S.E.
16/10/2026
|
5-day change | 1st Jan Change | ||
| 47.15 CNY | +0.53% |
|
-4.44% | +1.53% |
Company Valuation: China Rare Earth Resources And Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,274 | 32,252 | 27,141 | 29,767 | 49,283 | 50,037 | - | - |
| Change | - | -15.74% | -15.85% | 9.68% | 65.56% | 1.53% | - | - |
| Enterprise Value (EV) | 38,274 | 32,252 | 27,141 | 29,767 | 49,283 | 50,037 | 50,037 | 50,037 |
| Change | - | -15.74% | -15.85% | 9.68% | 65.56% | 1.53% | 0% | 0% |
| P/E | 196x | 77.6x | 65.4x | -104x | - | - | - | - |
| PBR | - | 10.7x | 6.05x | 6.41x | - | - | - | - |
| PEG | - | 1x | -346.37x | 1x | - | - | - | - |
| Capitalization / Revenue | - | 8.52x | 6.81x | 9.83x | 15.5x | 11x | 8.44x | 6.83x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 11x | 8.44x | 6.83x |
| EV / EBITDA | - | 0x | 0x | 0x | 0x | 60.5x | 46.9x | 41.4x |
| EV / EBIT | - | 0x | 0x | -0x | 0x | 67.7x | 51.1x | 44.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.04 | - | - | 0.029 | 0.1026 | 0.1358 | 0.1552 |
| Rate of return | - | 0.12% | - | - | 0.06% | 0.22% | 0.29% | 0.33% |
| EPS 2 | 0.1992 | 0.4237 | 0.4229 | -0.2704 | - | - | - | - |
| Distribution rate | - | 9.44% | - | - | - | - | - | - |
| Net sales 1 | - | 3,786 | 3,988 | 3,027 | 3,182 | 4,564 | 5,925 | 7,324 |
| EBITDA 1 | - | 568.5 | 608.7 | 199.1 | 332.6 | 827.2 | 1,067 | 1,209 |
| EBIT 1 | - | 556.4 | 549 | -254.2 | 243.3 | 739.6 | 978.6 | 1,117 |
| Net income | 195.4 | 415.6 | 417.7 | -286.9 | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 39.02 | 32.88 | 27.67 | 28.05 | 46.44 | 47.15 | 47.15 | 47.15 |
| Nbr of stocks (in thousands) | 9,80,889 | 9,80,889 | 9,80,889 | 10,61,221 | 10,61,221 | 10,61,221 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 26/04/24 | 27/04/25 | 27/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 0.22% | 747.8Cr | |
| 25.49x | 9.92x | 15.18x | 1.98% | 17TCr | |
| 22.21x | 3.43x | 7.99x | 0.86% | 9.99TCr | |
| 10.5x | 1.2x | 5x | 3.19% | 4.88TCr | |
| 22.54x | 4.69x | 7.13x | 2.06% | 4.47TCr | |
| 14.44x | 4.29x | 7.04x | 5.54% | 2.42TCr | |
| 62.94x | 4.06x | 12.52x | 0.07% | 2.15TCr | |
| 16.66x | 3.13x | 10.68x | 1.17% | 1.88TCr | |
| 6.05x | 0.26x | 6.63x | 6.41% | 1.78TCr | |
| Average | 22.60x | 3.87x | 9.02x | 2.39% | 5.03TCr | |
| Weighted average by Cap. | 22.87x | 5.72x | 10.54x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000831 Stock
- Valuation China Rare Earth Resources And Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
