Suspension of trading

Valuation China Rare Earth Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 01:38:05 18/06/2025 pm IST			5-day change	1st Jan Change
0.7000 ^HKD	-.--%		-.--%	-

16/07	China's rare earth curbs endanger $6.5 trillion of Western industry, IEA says	RE
09/07	China Rare Earth Holdings Limited Announces Change of Principal Place of Business in Hong Kong, with Effect from 9 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	948.4	948.4	2,225	1,159	772.8	936.7
Change	-	0%	134.57%	-47.89%	-33.33%	21.21%
Enterprise Value (EV) ¹	-526	-788.5	406.5	-291.9	-525.7	-28.61
Change	-	-49.9%	151.56%	-171.79%	-80.11%	94.56%
P/E	24.4x	48.1x	91.7x	-3.11x	-3.85x	-8.93x
PBR	0.37x	0.34x	0.77x	0.51x	0.37x	0.49x
PEG	-	-1x	4x	0x	0.1x	0.2x
Capitalization / Revenue	0.93x	0.85x	1.83x	1.43x	1.13x	1.24x
EV / Revenue	-0.52x	-0.71x	0.34x	-0.36x	-0.77x	-0.04x
EV / EBITDA	-8.98x	-17x	7.85x	0.82x	2.79x	0.48x
EV / EBIT	-19.9x	-54.8x	20x	0.75x	2.4x	0.33x
EV / FCF	3.01x	-7.52x	-145x	14x	9.94x	0.11x
FCF Yield	33.2%	-13.3%	-0.69%	7.16%	10.1%	925%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0166	0.008416	0.0104	-0.1594	-0.0856	-0.0448
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,019	1,112	1,212	810.4	686.1	756.7
EBITDA ¹	58.61	46.4	51.8	-354.2	-188.5	-59.58
EBIT ¹	26.4	14.4	20.34	-389	-219	-85.45
Net income ¹	38.88	19.71	24.27	-373.3	-200.5	-104.9
Net Debt ¹	-1,474	-1,737	-1,818	-1,451	-1,298	-965.3
Reference price ²	0.4050	0.4050	0.9500	0.4950	0.3300	0.4000
Nbr of stocks (in thousands)	23,41,700	23,41,700	23,41,700	23,41,700	23,41,700	23,41,700
Announcement Date	28/04/20	27/04/21	28/04/22	26/04/23	23/04/24	29/04/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA RARE EARTH HOLDINGS LIMITED	-	-	-	-	25Cr
AIR LIQUIDE	27.56x	4.27x	13.72x	2.1%	13TCr
NAN YA PLASTICS CORPORATION	16.95x	6.09x	31.82x	2.8%	5.79TCr
SABIC	58.06x	1.35x	9.48x	6.08%	3.94TCr
WANHUA CHEMICAL GROUP CO., LTD.	12.49x	1.26x	6.81x	2.71%	3.58TCr
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.68x	3.14x	7.38x	4.48%	2.54TCr
SOLAR INDUSTRIES INDIA LIMITED	77.38x	14.04x	51.07x	0.06%	2.1TCr
LYONDELLBASELL INDUSTRIES N.V.	8.68x	0.87x	5.34x	4.35%	2.05TCr
RONGSHENG PETROCHEMICAL CO., LTD.	19.01x	0.85x	6.48x	1.22%	2TCr
HENGLI PETROCHEMICAL CO.,LTD.	10.86x	0.99x	8.01x	3.86%	1.91TCr
Average	26.74x	3.65x	15.57x	3.07%	3.66TCr
Weighted average by Cap.	26.91x	3.88x	16.00x	2.92%