Valuation China Petroleum & Chemical Corporation

Equities

386 CNE1000002Q2

Oil & Gas Refining and Marketing

Market Closed - Hong Kong S.E. Other stock markets 01:38:04 06/02/2026 pm IST			5-day change	1st Jan Change
5.350 ^HKD	+0.75%		-0.56%	+14.56%

23/01	China Petroleum & Chemical Corporation Reports Production Results for the Year 2025	CI
23/01	China Petroleum & Chemical Corporation Reports Sales Results for the Year 2025	CI

Company Valuation: China Petroleum & Chemical Corporation

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	4,59,645	4,79,659	4,97,343	6,20,445	7,50,074	7,44,417	7,44,417	-
Change	-	4.35%	3.69%	24.75%	20.89%	-0.75%	0%	-
Enterprise Value (EV) ¹	5,63,299	6,68,544	5,26,581	8,79,603	10,77,576	10,89,140	10,78,115	10,65,531
Change	-	18.68%	-21.23%	67.04%	22.51%	1.07%	-1.01%	-1.17%
P/E ratio	10.7x	4.98x	6.1x	7.62x	10.4x	14.9x	12.2x	10.4x
PBR	0.48x	0.46x	0.51x	0.55x	0.62x	0.7x	0.69x	0.67x
PEG	-	0x	-0.77x	-0.7x	-0.6x	-0.7x	0.5x	0.6x
Capitalization / Revenue	0.22x	0.18x	0.15x	0.19x	0.24x	0.25x	0.26x	0.25x
EV / Revenue	0.27x	0.24x	0.16x	0.27x	0.35x	0.37x	0.37x	0.35x
EV / EBITDA	4.69x	3.18x	2.84x	4.39x	5.63x	6.08x	5.6x	5.21x
EV / EBIT	42.7x	7.06x	6.94x	10.1x	15.2x	18.7x	15.6x	13.7x
EV / FCF	11.3x	6.88x	-14.1x	-87.8x	106x	43.1x	25.9x	25.8x
FCF Yield	8.81%	14.5%	-7.12%	-1.14%	0.94%	2.32%	3.86%	3.88%
Dividend per Share ²	0.2	0.47	0.355	0.345	0.286	0.2262	0.2751	0.3141
Rate of return	6.84%	15.9%	10.6%	9.29%	6.84%	4.76%	5.79%	6.61%
EPS ²	0.273	0.594	0.547	0.487	0.404	0.3187	0.3907	0.4574
Distribution rate	73.3%	79.1%	64.9%	70.8%	70.8%	71%	70.4%	68.7%
Net sales ¹	21,10,000	27,40,884	33,18,168	32,12,215	30,74,562	29,25,448	29,11,402	30,37,130
EBITDA ¹	1,20,158	2,10,308	1,85,741	2,00,578	1,91,400	1,79,143	1,92,649	2,04,344
EBIT ¹	13,193	94,628	75,835	86,828	70,686	58,145	68,987	77,999
Net income ¹	33,100	71,975	66,153	58,310	48,939	40,224	49,888	58,588
Net Debt ¹	1,03,654	1,88,885	29,238	2,59,158	3,27,502	3,44,724	3,33,699	3,21,115
Reference price ²	2.922	2.957	3.335	3.713	4.182	4.751	4.751	4.751
Nbr of stocks (in thousands)	12,10,71,210	12,10,71,210	11,98,96,408	11,93,49,252	12,12,80,768	12,09,25,514	12,09,25,514	-
Announcement Date	28/03/21	27/03/22	26/03/23	24/03/24	23/03/25	-	-	-

¹CNY in Million²CNY

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA PETROLEUM & CHEMICAL CORPORATION	14.91x	0.38x	6.19x	4.76%	11TCr
EXXON MOBIL CORPORATION	21.65x	1.98x	9.31x	2.68%	62TCr
RELIANCE INDUSTRIES LTD	23.49x	2.16x	11.84x	0.42%	22TCr
BP PLC	14.26x	0.71x	3.63x	5.05%	10TCr
SUNCOR ENERGY INC.	15.91x	1.92x	6.04x	3.15%	6.41TCr
PHILLIPS 66	26.66x	0.63x	10.33x	3.01%	6.36TCr
VALERO ENERGY CORPORATION	29.03x	0.56x	9.27x	2.23%	6.18TCr
MARATHON PETROLEUM CORPORATION	18.51x	0.67x	7.83x	1.83%	5.99TCr
IMPERIAL OIL LIMITED	19.79x	1.57x	10.27x	1.84%	5.45TCr
OIL AND NATURAL GAS CORPORATION LIMITED	8.24x	0.72x	4.16x	4.4%	3.73TCr
Average	19.24x	1.13x	7.89x	2.94%	13.88TCr
Weighted average by Cap.	20.61x	1.56x	8.79x	2.65%