Company Valuation: China Petroleum & Chemical Corporation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,95,266 4,59,645 4,79,659 4,97,343 6,20,445 7,10,875 - -
Change - -22.78% 4.35% 3.69% 24.75% 14.57% - -
Enterprise Value (EV) 1 5,57,317 4,02,297 4,05,677 5,44,409 7,33,617 10,69,491 10,22,273 10,21,366
Change - -27.82% 0.84% 34.2% 34.75% 45.78% -4.41% -0.09%
P/E ratio 8.83x 10.7x 4.98x 6.1x 7.62x 6.94x 6.64x 6.21x
PBR 0.69x 0.48x 0.46x 0.51x 0.55x 0.57x 0.55x 0.53x
PEG - -0.3x 0x -0.77x -0.7x 0.5x 1.52x 0.88x
Capitalization / Revenue 0.2x 0.22x 0.18x 0.15x 0.19x 0.21x 0.21x 0.21x
EV / Revenue 0.19x 0.19x 0.15x 0.16x 0.23x 0.32x 0.31x 0.3x
EV / EBITDA 3.05x 2.78x 1.89x 2.83x 3.95x 5.08x 4.65x 4.35x
EV / EBIT 6.47x 7.99x 3.61x 5.65x 8.46x 10.8x 9.94x 9.28x
EV / FCF 16.9x 10.3x 4.96x -9.71x -158x 111x 27.1x 19.7x
FCF Yield 5.91% 9.69% 20.1% -10.3% -0.63% 0.9% 3.69% 5.09%
Dividend per Share 2 0.31 0.2 0.47 0.355 0.345 0.3674 0.3804 0.4083
Rate of return 7.39% 6.84% 15.9% 10.6% 9.29% 9.46% 9.79% 10.5%
EPS 2 0.475 0.273 0.594 0.547 0.487 0.5603 0.5848 0.6261
Distribution rate 65.3% 73.3% 79.1% 64.9% 70.8% 65.6% 65% 65.2%
Net sales 1 29,70,000 21,10,000 27,40,884 33,18,168 32,12,215 33,27,367 33,40,616 33,69,427
EBITDA 1 1,82,764 1,44,483 2,15,122 1,92,560 1,85,665 2,10,335 2,19,921 2,34,925
EBIT 1 86,198 50,331 1,12,414 96,414 86,744 98,867 1,02,820 1,10,004
Net income 1 57,465 33,100 71,208 66,302 60,463 67,659 71,377 75,010
Net Debt 1 -37,949 -57,348 -73,982 47,066 1,13,172 3,58,616 3,11,398 3,10,491
Reference price 2 4.193 2.922 2.957 3.335 3.713 3.886 3.886 3.886
Nbr of stocks (in thousands) 12,10,71,210 12,10,71,210 12,10,71,210 11,98,96,408 11,93,49,252 12,16,99,824 - -
Announcement Date 29/03/20 28/03/21 27/03/22 26/03/23 24/03/24 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
6.97x0.32x5.07x+9.40%99.88B
24.83x2.21x12.16x+0.34%239B
8.91x0.55x2.84x+6.00%84.26B
13.8x0.56x6.52x+2.11%54.05B
13.79x0.49x8.35x+3.58%52.62B
12.11x0.36x6.01x+3.21%42.97B
9.71x0.92x6x+2.68%34.79B
10.17x0.46x7.34x+4.10%28.43B
10.41x0.42x7.7x+3.95%17.8B
4.11x0.32x2.05x+7.95%15.32B
Average 11.48x 0.66x 6.40x +4.33% 66.87B
Weighted average by Cap. 15.31x 1.10x 7.90x +3.54%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 386 Stock
  4. Valuation China Petroleum & Chemical Corporation
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW