Valuation China Merchants Port Group Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 12/05/2026			5-day change	1st Jan Change
22.60 ^CNY	+0.94%		+2.03%	+16.92%

01/05	China Merchants Port's Attributable Profit Jumps 3.8% in Q1	MT
30/04	China Merchants Port Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Capitalization ¹	38,270	49,591	46,711	54,718	-
Change	-	29.58%	-5.81%	17.14%	-
Enterprise Value (EV)	38,270	49,591	46,711	54,718	54,718
Change	-	29.58%	-5.81%	17.14%	0%
P/E ratio	11.2x	11.3x	10.4x	12.1x	11.6x
PBR	-	0.83x	-	-	-
PEG	-	0.4x	4.71x	11.19x	2.71x
Capitalization / Revenue	-	3.07x	2.71x	3.2x	3.04x
EV / Revenue	-	0x	0x	3.2x	3.04x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	0x	0x	5.27x	5.02x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	1.429	1.81	1.85	1.87	1.95
Distribution rate	-	-	-	-	-
Net sales ¹	-	16,131	17,246	17,119	17,971
EBITDA	-	-	-	-	-
EBIT ¹	-	10,143	10,350	10,391	10,890
Net income ¹	3,572	4,516	4,611	4,668	4,870
Net Debt	-	-	-	-	-
Reference price ²	15.96	20.47	19.33	22.60	22.60
Nbr of stocks (in thousands)	24,99,075	25,00,925	24,65,344	24,81,897	-
Announcement Date	02/04/24	02/04/25	02/04/26	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA MERCHANTS PORT GROUP CO., LTD.	12.09x	-	-	-	805.62Cr
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	30.03x	11.36x	19.07x	0.51%	4.06TCr
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	9.02x	3.32x	9.81x	3.7%	1.76TCr
MISC	14.61x	3.32x	8.47x	4.6%	933.82Cr
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	8.95x	6.27x	10.95x	5.31%	857.98Cr
QINGDAO PORT INTERNATIONAL CO., LTD.	8.06x	-	-	5.28%	829.13Cr
SOCIÉTÉ D'EXPLOITATION DES PORTS	41.14x	11.13x	20.38x	1.13%	690.28Cr
QUBE HOLDINGS LIMITED	28.87x	2.46x	18.5x	2.1%	639.86Cr
JSW INFRASTRUCTURE LIMITED	37.26x	11.38x	23.7x	0.31%	591.18Cr
ABU DHABI PORTS COMPANY	13.65x	1.8x	7.39x	-.--%	603.9Cr
Average	20.37x	6.38x	14.78x	2.55%	1.18TCr
Weighted average by Cap.	21.47x	7.65x	15.42x	2.2%