Valuation China Longyuan Power Group Corporation Limited

Stocks

Delayed Hong Kong S.E. Other stock markets 12:29:19 20/07/2026 pm IST			5-day change	1st Jan Change
5.520 ^HKD	+4.35%		+6.36%	-16.87%

13/07	China Longyuan Power June Generation Down 7.5%	MT
10/07	China Longyuan Power Group Corporation Limited Reports Consolidated Power Generation Results for the Month and Year to Date Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,19,156	1,20,302	1,17,773	99,287	95,628	96,904	-	-
Change	-	0.96%	-2.1%	-15.7%	-3.69%	1.33%	-	-
Enterprise Value (EV) ¹	2,10,963	2,20,443	2,36,707	2,39,591	2,45,150	2,52,964	2,55,190	2,54,904
Change	-	4.49%	7.38%	1.22%	2.32%	3.19%	0.88%	-0.11%
P/E	19.3x	14.4x	7.26x	7.93x	11x	8.24x	7.34x	6.35x
PBR	1.89x	1.03x	0.64x	0.69x	0.67x	0.49x	0.47x	0.45x
PEG	-	-0.6x	0.3x	2.53x	-0.4x	3.24x	0.6x	0.4x
Capitalization / Revenue	3.2x	3.02x	3.13x	2.68x	3.16x	3.07x	2.82x	2.65x
EV / Revenue	5.67x	5.53x	6.29x	6.46x	8.1x	8x	7.43x	6.97x
EV / EBITDA	10.1x	9.95x	10.5x	9.74x	7.79x	10.5x	9.73x	9.02x
EV / EBIT	16.8x	18.5x	20x	18.6x	35.1x	28.2x	24.8x	23.5x
EV / FCF	-229x	30.3x	-32.8x	-24.4x	-118x	164x	40.5x	99.8x
FCF Yield	-0.44%	3.31%	-3.05%	-4.09%	-0.85%	0.61%	2.47%	1%
Dividend per Share ²	0.147	0.1171	0.2225	0.2278	0.0625	0.1711	0.1952	0.2222
Rate of return	0.99%	1.39%	4.14%	3.76%	1.05%	3.74%	4.27%	4.86%
EPS ²	0.7663	0.5863	0.7398	0.763	0.5414	0.5552	0.6232	0.7206
Distribution rate	19.2%	20%	30.1%	29.9%	11.5%	30.8%	31.3%	30.8%
Net sales ¹	37,195	39,862	37,638	37,070	30,253	31,613	34,342	36,548
EBITDA ¹	20,853	22,163	22,591	24,609	31,469	24,067	26,234	28,252
EBIT ¹	12,558	11,903	11,807	12,862	6,982	8,964	10,293	10,855
Net income ¹	6,159	4,903	6,200	6,425	4,526	4,622	5,386	6,104
Net Debt ¹	91,807	1,00,141	1,18,933	1,40,304	1,49,522	1,56,060	1,58,285	1,58,000
Reference price ²	14.827	8.439	5.374	6.052	5.967	4.573	4.573	4.573
Nbr of stocks (in thousands)	80,36,389	83,81,963	83,71,628	83,59,816	83,59,816	83,59,816	-	-
Announcement Date	30/03/22	29/03/23	27/03/24	28/03/25	31/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LONGYUAN POWER GROUP CORPORATION LIMITED	8.24x	8x	10.51x	3.74%	1.43TCr
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	27.24x	10.38x	12.36x	1.17%	1.6TCr
BORALEX INC.	64.59x	7.66x	9.96x	1.78%	271.59Cr
GREEN DEVELOPMENT ELECTRICITY GROUP OF TIANJIN CO., LTD.	21.34x	-	-	-	226.55Cr
MOGAN ENERJI YATIRIM HOLDING ANONIM SIRKETI	11.44x	4.46x	8.52x	-	95Cr
GREENCOAT RENEWABLES PLC	10.97x	14.29x	16.11x	9.13%	94Cr
Average	23.97x	8.96x	11.49x	3.96%	619.82Cr
Weighted average by Cap.	21.49x	9.14x	11.41x	2.52%