Valuation China Communications Construction Company Limited
Stocks
1800
CNE1000002F5
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.670 HKD | -0.27% |
|
-8.71% | -28.04% |
Company Valuation: China Communications Construction Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,16,054 | 1,09,222 | 1,03,981 | 1,46,733 | 1,17,703 | 81,361 | - | - |
| Change | - | -5.89% | -4.8% | 41.12% | -19.78% | -30.88% | - | - |
| Enterprise Value (EV) 1 | 4,48,387 | 4,66,342 | 5,05,403 | 5,98,082 | 6,65,355 | 4,78,994 | 5,03,968 | 5,30,214 |
| Change | - | 4% | 8.38% | 18.34% | 11.25% | -28.01% | 5.21% | 5.21% |
| P/E | 3.32x | 2.91x | 2.18x | 3.68x | 5.33x | 3.38x | 3.23x | 3.15x |
| PBR | 0.21x | - | 0.17x | 0.27x | 0.24x | 0.16x | 0.15x | 0.15x |
| PEG | - | 0.3x | 0.1x | -1.07x | -0.1x | 0.36x | 0.7x | 1.23x |
| Capitalization / Revenue | 0.17x | 0.15x | 0.14x | 0.19x | 0.16x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.66x | 0.65x | 0.67x | 0.78x | 0.91x | 0.63x | 0.64x | 0.65x |
| EV / EBITDA | 9.61x | 9.9x | 9.72x | 11.3x | 16.7x | 11x | 10.7x | 10.6x |
| EV / EBIT | 13x | 13.8x | 13x | 15.2x | 24.7x | 16.3x | 16.4x | 16.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2037 | - | 0.2925 | 0.3017 | 0.1949 | 0.1986 | 0.206 | 0.2236 |
| Rate of return | 5.9% | - | 9.26% | 5.85% | 4.25% | 6.25% | 6.48% | 7.03% |
| EPS 2 | 1.04 | 1.14 | 1.45 | 1.4 | 0.86 | 0.9415 | 0.9852 | 1.01 |
| Distribution rate | 19.6% | - | 20.2% | 21.6% | 22.7% | 21.1% | 20.9% | 22.1% |
| Net sales 1 | 6,82,599 | 7,17,473 | 7,55,646 | 7,68,243 | 7,31,109 | 7,66,064 | 7,91,318 | 8,17,147 |
| EBITDA 1 | 46,680 | 47,126 | 52,008 | 52,706 | 39,752 | 43,388 | 47,097 | 50,046 |
| EBIT 1 | 34,539 | 33,716 | 38,955 | 39,307 | 26,931 | 29,320 | 30,651 | 32,045 |
| Net income 1 | 18,348 | 20,065 | 24,734 | 23,854 | 14,751 | 15,478 | 15,902 | 16,156 |
| Net Debt 1 | 3,32,333 | 3,57,120 | 4,01,422 | 4,51,349 | 5,47,652 | 3,97,633 | 4,22,607 | 4,48,853 |
| Reference price 2 | 3.454 | 3.317 | 3.159 | 5.159 | 4.583 | 3.179 | 3.179 | 3.179 |
| Nbr of stocks (in thousands) | 1,61,65,711 | 1,61,65,711 | 1,62,63,661 | 1,62,78,611 | 1,62,45,298 | 1,62,15,082 | - | - |
| Announcement Date | 30/03/22 | 30/03/23 | 28/03/24 | 27/03/25 | 30/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 3.39x | 0.63x | 11.07x | 6.22% | 1.22TCr | ||
| 73.78x | 3.17x | 31.02x | 0.06% | 11TCr | ||
| 13.99x | 1.15x | 6.32x | 4.19% | 7.98TCr | ||
| 45.16x | 5.62x | 31.21x | 0.15% | 6.85TCr | ||
| 27.58x | 2.08x | 20.23x | 1.13% | 6.06TCr | ||
| 58.42x | 4.88x | 31.27x | 1.45% | 4.92TCr | ||
| 36.28x | 0.86x | 14.48x | 1.74% | 4.27TCr | ||
| 30.36x | 0.61x | 9.73x | 1.98% | 3.82TCr | ||
| 27.89x | 1.81x | 17.47x | 0.17% | 3.62TCr | ||
| 4.51x | 0.29x | 6.19x | 6.29% | 2.67TCr | ||
| Average | 32.14x | 2.11x | 17.90x | 2.34% | 5.21TCr | |
| Weighted average by Cap. | 39.41x | 2.54x | 20.44x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1800 Stock
- Valuation China Communications Construction Company Limited
Select your edition
All financial news and data tailored to specific country editions
















