Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (CNY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Bituminous Coal And Lignite Mining

          

Coal

20TCr 19TCr 16TCr 16TCr 12TCr

Total Assets

16TCr 20TCr 18TCr 18TCr 18TCr

Interest Expense

-191.95Cr -165.88Cr -156.47Cr -148.65Cr -121.9Cr

Income Tax Expense

567.52Cr 673.16Cr 646.45Cr 576.04Cr 380.06Cr

CAPEX

-745.59Cr -684.37Cr -1.98TCr -1.78TCr -745.15Cr

EBT

2.41TCr 3.03TCr 2.87TCr 2.7TCr 2.14TCr

Gross Profit

3.63TCr 4.84TCr 4.05TCr 3.96TCr 3.26TCr

D&A

681.7Cr 640.9Cr 528.11Cr 653.45Cr 679.5Cr

Operating Income

- - - - -

Net Income

1.84TCr 2.36TCr 2.22TCr 2.13TCr 1.76TCr

Coal Products

          

Coal Chemical

2.17TCr 2.27TCr 2.14TCr 2.05TCr 1.87TCr

Total Assets

5.85TCr 6.42TCr 5.65TCr 5.61TCr 6.37TCr

Interest Expense

-82Cr -75Cr -54Cr -40Cr -30Cr

Income Tax Expense

11Cr 26Cr 31Cr 34Cr 27Cr

CAPEX

-401.7Cr -355.66Cr -207.51Cr -402.77Cr -922.75Cr

EBT

289.11Cr 271.92Cr 313.46Cr 290.84Cr 258.26Cr

Gross Profit

264.9Cr 302.8Cr 329.5Cr 311.2Cr 269Cr

D&A

283.55Cr 322.54Cr 497.56Cr 292.72Cr 299.46Cr

Operating Income

- - - - -

Net Income

277.75Cr 245.85Cr 282.61Cr 257.16Cr 231.32Cr

Aluminum Production

          

Others

837.01Cr 758.32Cr 823.4Cr 734.47Cr 1.01TCr

Total Assets

1.16TCr 1.54TCr 2.52TCr 2.83TCr 3.16TCr

Interest Expense

-22Cr -22Cr -20Cr -13Cr -15Cr

Income Tax Expense

85.26L -14Cr 11Cr 13Cr 21Cr

CAPEX

-4.28Cr -3.28Cr -13Cr -180.54Cr -240.89Cr

EBT

-124.03Cr -59Cr 52Cr 102.57Cr 191.81Cr

Gross Profit

49Cr 67Cr 117.6Cr 110.7Cr 224.1Cr

D&A

61Cr 42Cr 50Cr 51Cr 67Cr

Operating Income

- - - - -

Net Income

-124.89Cr -45Cr 41Cr 90Cr 170.56Cr

Metal and Mineral Mining Machinery and Equipment

          

Coal Mining Equipment

1.04TCr 1.06TCr 1.22TCr 1.11TCr 939.38Cr

Total Assets

1.92TCr 1.97TCr 1.77TCr 1.81TCr 1.74TCr

Interest Expense

-7.5Cr -8.49Cr -7.91Cr -6.97Cr -7.94Cr

Income Tax Expense

6.12Cr 8.7Cr 11Cr 6.29Cr 12Cr

CAPEX

-20Cr -20Cr -30Cr -43Cr -37Cr

EBT

49Cr 66Cr 79Cr 62Cr 79Cr

Gross Profit

176.9Cr 191.3Cr 217.5Cr 194.6Cr 202.8Cr

D&A

45Cr 45Cr 39Cr 34Cr 35Cr

Operating Income

- - - - -

Net Income

43Cr 57Cr 68Cr 56Cr 67Cr

Credit Agencies

          

Financial

169.1Cr 238.55Cr 244.19Cr 250.65Cr 220.72Cr

Total Assets

7.57TCr 9.62TCr 10TCr 10TCr 11TCr

Interest Expense

- - - - -

Income Tax Expense

27Cr 31Cr 34Cr 35Cr 37Cr

CAPEX

-1L -48.37L -26.16L -18.76L -1.21Cr

EBT

110.04Cr 126.76Cr 130.71Cr 139.58Cr 141.74Cr

Gross Profit

109.5Cr 139.8Cr 139.8Cr 156.4Cr 145.5Cr

D&A

15.85L 15.38L 16.78L 21.65L 31.8L

Operating Income

- - - - -

Net Income

83Cr 95Cr 97Cr 104.17Cr 105.23Cr

Gross Profit

- - - - -

Intersegment Offset

-1.32TCr -1.36TCr -1.4TCr -1.28TCr -1.27TCr

Total Assets

-2.12TCr -6.27TCr -4.08TCr -3.5TCr -3.13TCr

Interest Expense

136.39Cr 86Cr 85Cr 78Cr 69Cr

Income Tax Expense

-1.85Cr -2.01Cr -2.56Cr -1.85Cr -2.21Cr

EBT

-12Cr 6.9Cr -8.54Cr -3.66Cr -16Cr

Gross Profit

- - - - -

Net Income

-10Cr 8.91Cr -5.98Cr -1.81Cr -14Cr

Total Assets

1.37TCr 1.2TCr 555.85Cr 541.99Cr 676.78Cr

Interest Expense

-242.44Cr -200.76Cr -152.84Cr -123.91Cr -104.19Cr

Income Tax Expense

46Cr 29Cr - - -

CAPEX

38Cr -1.14Cr -2.99Cr -39Cr -24Cr

EBT

-161.23Cr -153.67Cr -133.07Cr -138.06Cr -133.58Cr

D&A

1.82Cr 1.85Cr 1.78Cr 1.77Cr 1.55Cr

Net Income

-207.32Cr -182.47Cr -133.07Cr -138.06Cr -133.58Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (CNY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

China

23TCr 22TCr 19TCr 19TCr 15TCr

Total Assets

21TCr 21TCr 22TCr 24TCr 25TCr

Overseas

104.7Cr 203.99Cr 213.47Cr 87Cr 82Cr

Total Assets

6L 3L 6L 57.13L 4.02Cr