Valuation China Beststudy Education Group

Stocks

Market Closed - Hong Kong S.E. Other stock markets 01:38:37 17/06/2026 pm IST			5-day change	1st Jan Change
3.200 ^HKD	-1.84%		-3.32%	-19.80%

06/05	China Beststudy Education Group Approves Final Dividend for the Year Ended December 31, 2025	CI
19/03	China Beststudy Education resolved to pay final dividend of HK$11.7 cents per share	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	652.4	1,120	2,563	2,655	2,083	-	-
Change	-	71.72%	128.8%	3.59%	-21.55%	-	-
Enterprise Value (EV)	652.4	1,120	2,563	2,655	2,083	2,083	2,083
Change	-	71.72%	128.8%	3.59%	-21.55%	0%	0%
P/E Ratio	11.6x	12.3x	13.6x	9.25x	6.62x	5.86x	5.26x
PBR	-	-	4x	3.28x	2.43x	2.16x	1.92x
PEG	-	0.2x	0x	0.2x	0.69x	0.5x	0.5x
Capitalization / Revenue	-	2.29x	2.33x	1.39x	0.94x	0.82x	0.72x
EV / Revenue	-	0x	0x	0x	0.94x	0.82x	0.72x
EV / EBITDA	-	-	0x	0x	4.48x	3.86x	3.3x
EV / EBIT	-	-	-	0x	4.56x	3.99x	3.49x
EV / FCF	-	-	-	0x	4.42x	3.69x	3.43x
FCF Yield	-	-	-	20.7%	22.6%	27.1%	29.1%
Dividend per Share ²	-	-	-	0.213	0.3	0.35	0.4
Rate of return	-	-	-	5.94%	10.7%	12.4%	14.2%
EPS ²	0.0748	0.1212	0.2556	0.3878	0.425	0.48	0.535
Distribution rate	-	-	-	54.9%	70.6%	72.9%	74.8%
Net sales ¹	-	489.3	1,102	1,904	2,211	2,527	2,888
EBITDA ¹	-	-	284.6	430.4	464.7	539	631.5
EBIT ¹	-	-	-	393.9	457	521.5	597
Net income ¹	56.29	91.25	192.5	301.5	350.5	401	459.5
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.867	1.489	3.477	3.586	2.813	2.813	2.813
Nbr of stocks (in thousands)	7,52,540	7,52,532	7,37,198	7,40,500	7,40,412	-	-
Announcement Date	28/03/23	27/03/24	20/03/25	19/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA BESTSTUDY EDUCATION GROUP	6.62x	-	-	10.66%	31Cr
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	14.83x	0.89x	6.11x	2.55%	740.51Cr
TAL EDUCATION GROUP	11.53x	0.49x	3.33x	-.--%	508.06Cr
LAUREATE EDUCATION, INC.	16.71x	2.52x	8.2x	5.05%	500.28Cr
STRIDE, INC.	11.89x	1.11x	4.54x	-	349.27Cr
PHYSICSWALLAH LIMITED	650.96x	7x	67.67x	-	334.24Cr
PERDOCEO EDUCATION CORPORATION	11.01x	-	-	-	201.65Cr
Average	103.36x	2.40x	17.97x	4.57%	380.69Cr
Weighted average by Cap.	93.57x	2.01x	14.19x	2.66%