|
Market Closed -
Other stock markets
|
Pre-market 04:53:02 pm | |||
| 189.24 USD | +1.03% |
|
188.22 | -0.54% |
| 08/06 | Currencies: The Dollar Regains Momentum |  |
| 05/06 | Global oil inventories depleted, next price spike could roil economies, markets | RE |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,24,551 | 3,44,526 | 2,80,726 | 2,60,291 | 3,04,721 | 3,74,209 | - | - |
| Change | - | 53.43% | -18.52% | -7.28% | 17.07% | 22.8% | - | - |
| Enterprise Value (EV) 1 | 2,50,245 | 3,49,964 | 2,93,339 | 2,78,047 | 3,39,182 | 3,97,995 | 3,92,540 | 3,89,641 |
| Change | - | 39.85% | -16.18% | -5.21% | 21.99% | 17.34% | -1.37% | -0.74% |
| P/E ratio | 14.4x | 9.82x | 13.1x | 14.9x | 23x | 12.5x | 14.1x | 15x |
| PBR | 1.62x | 2.18x | 1.74x | 1.73x | 1.63x | 1.89x | 1.9x | 1.9x |
| PEG | - | 0x | -0.3x | -1x | -0.7x | 0x | -1.3x | -2.41x |
| Capitalization / Revenue | 1.38x | 1.4x | 1.4x | 1.28x | 1.61x | 1.61x | 1.77x | 1.81x |
| EV / Revenue | 1.54x | 1.42x | 1.46x | 1.37x | 1.79x | 1.71x | 1.86x | 1.88x |
| EV / EBITDA | 6.13x | 5.19x | 6.07x | 6x | 8.05x | 5.79x | 6.36x | 6.49x |
| EV / EBIT | 11.2x | 6.97x | 9.76x | 9.89x | 16.2x | 9.12x | 11x | 11.1x |
| EV / FCF | 11.1x | 9.86x | 14.8x | 18.5x | 20.4x | 10.5x | 12.1x | 12.7x |
| FCF Yield | 8.99% | 10.1% | 6.75% | 5.39% | 4.89% | 9.55% | 8.26% | 7.89% |
| Dividend per Share 2 | 5.31 | 5.68 | 6.04 | 6.52 | 6.84 | 7.13 | 7.433 | 7.794 |
| Rate of return | 4.52% | 3.16% | 4.05% | 4.5% | 4.49% | 3.77% | 3.93% | 4.12% |
| EPS 2 | 8.14 | 18.28 | 11.36 | 9.72 | 6.63 | 15.16 | 13.46 | 12.62 |
| Distribution rate | 65.2% | 31.1% | 53.2% | 67.1% | 103% | 47% | 55.2% | 61.8% |
| Net sales 1 | 1,62,465 | 2,46,252 | 2,00,949 | 2,02,792 | 1,89,031 | 2,32,978 | 2,10,845 | 2,06,876 |
| EBITDA 1 | 40,825 | 67,483 | 48,293 | 46,377 | 42,143 | 68,690 | 61,713 | 60,082 |
| EBIT 1 | 22,351 | 50,190 | 30,053 | 28,100 | 20,960 | 43,634 | 35,611 | 35,036 |
| Net income 1 | 15,625 | 35,465 | 21,369 | 17,661 | 12,299 | 28,859 | 24,540 | 23,785 |
| Net Debt 1 | 25,694 | 5,438 | 12,613 | 17,756 | 34,461 | 23,787 | 18,332 | 15,432 |
| Reference price 2 | 117.35 | 179.49 | 149.16 | 144.84 | 152.41 | 189.24 | 189.24 | 189.24 |
| Nbr of stocks (in thousands) | 19,13,518 | 19,19,471 | 18,82,048 | 17,97,091 | 19,99,354 | 19,77,430 | - | - |
| Announcement Date | 28/01/22 | 27/01/23 | 02/02/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.48x | 1.71x | 5.79x | 3.77% | 37TCr | |
| 13.45x | 3.34x | 6.45x | 5.13% | 1,75000Cr | |
| 8.7x | 0.62x | 4.07x | 6.03% | 29TCr | |
| 8.13x | 0.86x | 3.91x | 3.59% | 24TCr | |
| 7.59x | 1.07x | 4.16x | 4.58% | 20TCr | |
| 3.24x | 1.51x | 2.9x | 12.59% | 11TCr | |
| 7.6x | 0.82x | 1.92x | 4.19% | 9.39TCr | |
| 9.25x | 0.76x | 3.9x | 4.66% | 7.98TCr | |
| Average | 8.81x | 1.34x | 4.14x | 5.57% | 39.24TCr | |
| Weighted average by Cap. | 11.47x | 2.35x | 5.49x | 5.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CVX Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition