Valuation Chengdu Guibao Science & Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 08/10/2026			5-day change	1st Jan Change
13.73 ^CNY	+0.15%		+0.15%	-33.51%

15/09	Guibao New Energy Materials Co., Ltd. announced that it has received CNY 100 million in funding from Chengdu Guibao Science & Technology Co.,Ltd.	CI
22/08	Guibao New Energy Materials Co., Ltd. announced that it expects to receive CNY 100 million in funding from Chengdu Guibao Science & Technology Co.,Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,876	6,141	6,456	5,755	8,118	5,397	-	-
Change	-	-22.03%	5.14%	-10.86%	41.05%	-33.51%	-	-
Enterprise Value (EV)	7,876	6,141	6,456	5,755	8,118	5,397	5,397	5,397
Change	-	-22.03%	5.14%	-10.86%	41.05%	-33.51%	0%	0%
P/E	28.7x	24.6x	20.5x	24.1x	29.1x	16.7x	15.4x	13.7x
PBR	3.69x	2.76x	2.65x	2.25x	3x	1.86x	1.74x	1.61x
PEG	-	-2.77x	0.8x	-1x	1.7x	1.1x	1.8x	1.1x
Capitalization / Revenue	3.08x	2.28x	2.48x	1.82x	2.16x	1.06x	0.98x	0.91x
EV / Revenue	0x	0x	0x	0x	0x	1.06x	0.98x	0.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.1x	13.2x	11.6x
EV / FCF	0x	-	0x	-	0x	-26.6x	19.5x	21.9x
FCF Yield	1.12%	-	3.84%	-	5.5%	-3.76%	5.13%	4.56%
Dividend per Share ²	0.3	0.3	0.3	-	0.3	0.33	0.35	0.4
Rate of return	1.49%	1.91%	1.82%	-	1.45%	2.4%	2.55%	2.91%
EPS ²	0.7024	0.64	0.8059	0.6066	0.7085	0.82	0.89	1
Distribution rate	42.7%	46.9%	37.2%	-	42.3%	40.2%	39.3%	40%
Net sales ¹	2,556	2,694	2,606	3,159	3,751	5,112	5,514	5,954
EBITDA	352.7	333	418.4	365	436.5	-	-	-
EBIT ¹	302.9	277.1	357	280.6	326.8	383	410	464
Net income ¹	267.7	250.3	315.2	237.5	278.5	322	349	394
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	20.16	15.72	16.51	14.64	20.65	13.73	13.73	13.73
Nbr of stocks (in thousands)	3,90,660	3,90,620	3,91,065	3,93,117	3,93,117	3,93,117	-	-
Announcement Date	25/03/22	10/02/23	02/02/24	28/03/25	04/02/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD.	16.72x	-	-	2.41%	80Cr
ECOLAB INC.	36.63x	5.01x	20.3x	1.06%	7.8TCr
GIVAUDAN SA	30.74x	4.59x	19.8x	2.17%	3.79TCr
SIKA AG	23.5x	2.81x	14.62x	2.21%	3.34TCr
HENKEL AG & CO. KGAA	14.51x	1.52x	8.45x	2.88%	3.18TCr
NOVONESIS A/S	36.48x	6.64x	17.6x	1.69%	3.01TCr
FUJIFILM HOLDINGS CORPORATION	14.5x	1.4x	8.59x	2.18%	2.59TCr
EMS-CHEMIE HOLDING AG	39.09x	9.5x	28.97x	2.24%	2.36TCr
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.8x	2.48x	4.97x	2.97%	1.85TCr
DUPONT DE NEMOURS, INC.	24.61x	2.66x	10.82x	1.84%	1.77TCr
Average	24.56x	4.07x	14.90x	2.16%	2.98TCr
Weighted average by Cap.	27.80x	4.24x	16.20x	1.95%