Valuation Chemring Group PLC

Stocks

Real-time Estimate Cboe Europe Other stock markets 08:40:21 16/06/2026 pm IST			5-day change	1st Jan Change
511.00 ^GBX	+2.20%		+0.10%	+8.25%

02:59pm	WINNERS & LOSERS: SDCL drops dividend; Rathbones pauses some inflows	AN
03/06	RBC cuts Rio Tinto; Goldman likes Relx, not WPP	AN

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	826.5	855.2	781.2	966.5	1,560	1,361	-	-
Change	-	3.47%	-8.65%	23.72%	61.38%	-12.77%	-	-
Enterprise Value (EV) ¹	853.1	862.4	795.6	1,019	1,649	1,544	1,548	1,516
Change	-	1.08%	-7.74%	28.11%	61.76%	-6.34%	0.22%	-2.05%
P/E Ratio	20.3x	17.9x	21.3x	23.2x	29.7x	27.5x	21.4x	17.8x
PBR	2.39x	2.08x	2.13x	2.77x	4.14x	3.35x	3.01x	2.64x
PEG	-	1x	-0.9x	1.4x	1.1x	-4.86x	0.8x	0.9x
Capitalization / Revenue	2.1x	1.93x	1.65x	1.89x	3.14x	2.48x	2.17x	1.94x
EV / Revenue	2.17x	1.95x	1.68x	2x	3.31x	2.82x	2.46x	2.16x
EV / EBITDA	11.2x	10.5x	8.99x	10.9x	16.7x	14.1x	11.9x	10.1x
EV / EBIT	14.8x	13.5x	11.5x	14.3x	22.4x	19.1x	15.8x	13.3x
EV / FCF	18.8x	20.3x	25.1x	89.4x	-147x	-28.7x	58.6x	22.4x
FCF Yield	5.33%	4.93%	3.98%	1.12%	-0.68%	-3.48%	1.71%	4.46%
Dividend per Share ²	0.048	0.057	0.069	0.078	0.08	0.0826	0.0943	0.1047
Rate of return	1.64%	1.89%	2.47%	2.2%	1.4%	1.65%	1.89%	2.09%
EPS ²	0.144	0.169	0.131	0.153	0.193	0.1821	0.2339	0.2812
Distribution rate	33.3%	33.7%	52.7%	51%	41.5%	45.4%	40.3%	37.2%
Net sales ¹	393.3	442.8	472.6	510.4	497.5	548	628	700.3
EBITDA ¹	76.4	82.3	88.5	93.7	98.6	109.7	129.9	150.1
EBIT ¹	57.5	64	69.2	71.1	73.5	80.95	97.7	114
Net income ¹	41.5	47.4	37.7	42.7	53.3	50.36	64.43	78.91
Net Debt ¹	26.6	7.2	14.4	52.8	89	183.7	187.1	155.4
Reference price ²	2.925	3.020	2.795	3.550	5.730	5.000	5.000	5.000
Nbr of stocks (in thousands)	2,82,580	2,83,180	2,79,515	2,72,261	2,72,220	2,72,127	-	-
Announcement Date	14/12/21	13/12/22	12/12/23	17/12/24	09/12/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHEMRING GROUP PLC	27.46x	2.82x	14.07x	1.65%	182.84Cr
GE AEROSPACE	42.05x	7.54x	31.2x	0.52%	36TCr
RTX CORPORATION	32.04x	2.92x	17.33x	1.57%	25TCr
ROLLS-ROYCE HOLDINGS PLC	36.07x	4.84x	22.09x	0.9%	15TCr
LOCKHEED MARTIN CORPORATION	17.74x	1.73x	12.15x	2.62%	12TCr
GENERAL DYNAMICS CORPORATION	21.58x	1.82x	14.88x	1.78%	9.71TCr
NORTHROP GRUMMAN CORPORATION	19.48x	1.96x	13.85x	1.78%	7.74TCr
BAE SYSTEMS PLC	23.32x	1.71x	12.18x	2.17%	6.94TCr
RHEINMETALL AG	32.09x	3.62x	15.83x	1.35%	6.21TCr
ROCKET LAB CORPORATION	-421.98x	68.29x	-1216.37x	-.--%	6.32TCr
Average	-17.01x	9.72x	-106.28x	1.43%	12.48TCr
Weighted average by Cap.	8.91x	7.49x	-41.90x	1.27%