Company Valuation: CFF Fluid Control Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 7,960 8,378 11,464
Change - 5.25% 36.84%
Enterprise Value (EV) 1 8,022 8,563 11,227
Change - 6.74% 31.11%
P/E 44.4x 35.1x 28.7x
PBR 6.32x 5.67x 4.31x
PEG 1.5x 1.1x 0.5x
Capitalization / Revenue 7.45x 5.76x 5.49x
EV / Revenue 7.51x 5.88x 5.38x
EV / EBITDA 26x 21x 18.6x
EV / EBIT 30.4x 24.7x 20.7x
EV / FCF -17x -61.9x -27x
FCF Yield -5.89% -1.61% -3.71%
Dividend per Share 2 1 1 1.25
Rate of return 0.24% 0.23% 0.23%
EPS 2 9.21 12.25 19.08
Distribution rate 10.9% 8.17% 6.55%
Net sales 1 1,069 1,456 2,087
EBITDA 1 308.4 407.2 602.3
EBIT 1 263.8 346.5 543.4
Net income 1 170.9 238.5 392
Net Debt 1 62.06 185.2 -237.3
Reference price 2 408.75 430.20 546.60
Nbr of stocks (in thousands) 19,474 19,474 20,974
Announcement Date 05/09/24 13/06/25 15/07/26
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 22Cr
13.37x0.63x4.87x2.65% 3.77TCr
22.76x3.91x17.67x - 2.77TCr
12.89x1.88x11.89x0% 1.86TCr
6.82x0.45x2.37x5.62% 1.78TCr
8.94x2.21x6.24x5.37% 1.48TCr
18.05x1.31x10.02x0.54% 1.24TCr
43.01x1.57x15.14x0.85% 679.29Cr
13.51x0.73x7.04x2.58% 572.99Cr
25.68x0.68x8.74x-.--% 521.16Cr
Average 18.34x 1.49x 9.33x 2.2% 1.47TCr
Weighted average by Cap. 16.06x 1.65x 9.15x 2.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543920 Stock
  4. Valuation CFF Fluid Control Limited