Valuation CF Industries Holdings, Inc.

Stocks

Market Closed - NYSE Other stock markets 01:34:15 17/07/2026 am IST			5-day change	1st Jan Change
118.66 ^USD	+0.71%		+4.07%	+53.43%

09/07	CF Industries Ups Quarterly Dividend 20% to $0.60 a Share, Payable Aug. 31 to Shareholders of Record Aug. 14	MT
09/07	CF Industries Holdings, Inc. Announces Quarterly Dividend, Payable on August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,181	16,715	15,189	14,847	12,063	18,230	-	-
Change	-	10.11%	-9.13%	-2.25%	-18.75%	51.12%	-	-
Enterprise Value (EV) ¹	17,018	17,357	16,125	16,204	13,296	18,313	18,037	17,952
Change	-	2%	-7.1%	0.49%	-17.95%	37.73%	-1.5%	-0.47%
P/E	16.7x	5.2x	10.1x	12.7x	8.62x	6.67x	10.7x	13.9x
PBR	4.75x	3.3x	2.69x	3.09x	2.59x	2.73x	2.36x	2.2x
PEG	-	0x	-0.2x	-0.9x	0.3x	0.1x	-0.3x	-0.6x
Capitalization / Revenue	2.32x	1.49x	2.29x	2.5x	1.7x	2.1x	2.48x	2.68x
EV / Revenue	2.6x	1.55x	2.43x	2.73x	1.88x	2.11x	2.45x	2.64x
EV / EBITDA	6.2x	2.95x	5.84x	7.09x	4.6x	4.21x	5.85x	7.04x
EV / EBIT	7.4x	3.03x	7.06x	9.54x	5.5x	4.7x	7.56x	10.8x
EV / FCF	7.21x	5.1x	7.14x	9.24x	7.38x	6.29x	9.33x	9.95x
FCF Yield	13.9%	19.6%	14%	10.8%	13.6%	15.9%	10.7%	10.1%
Dividend per Share ²	1.2	1.5	1.6	2	2	2.036	2.073	2.069
Rate of return	1.7%	1.76%	2.01%	2.34%	2.59%	1.72%	1.75%	1.74%
EPS ²	4.24	16.38	7.87	6.74	8.97	17.78	11.06	8.513
Distribution rate	28.3%	9.16%	20.3%	29.7%	22.3%	11.4%	18.7%	24.3%
Net sales ¹	6,538	11,186	6,631	5,936	7,084	8,685	7,349	6,812
EBITDA ¹	2,743	5,880	2,760	2,284	2,893	4,352	3,085	2,550
EBIT ¹	2,300	5,727	2,283	1,699	2,417	3,896	2,387	1,657
Net income ¹	917	3,346	1,525	1,218	1,455	2,645	1,646	1,266
Net Debt ¹	1,837	642	936	1,357	1,233	83.39	-192.2	-277.6
Reference price ²	70.78	85.20	79.50	85.32	77.34	118.66	118.66	118.66
Nbr of stocks (in thousands)	2,14,475	1,96,189	1,91,057	1,74,020	1,55,975	1,53,629	-	-
Announcement Date	15/02/22	15/02/23	14/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CF INDUSTRIES HOLDINGS, INC.	6.67x	2.11x	4.21x	1.72%	1.82TCr
QINGHAI SALT LAKE INDUSTRY CO.,LTD	10.58x	3.57x	5.71x	3.75%	1.93TCr
SABIC AGRI-NUTRIENTS COMPANY	12.05x	3.57x	7.95x	6.03%	1.57TCr
YARA INTERNATIONAL ASA	7.17x	0.79x	3.97x	6.97%	1.2TCr
THE MOSAIC COMPANY	-46.72x	0.95x	7.16x	3.9%	716.11Cr
COROMANDEL INTERNATIONAL LIMITED	25.22x	1.65x	15.27x	0.63%	618.03Cr
FERTIGLOBE PLC	10.27x	1.96x	4.91x	6.86%	592.95Cr
ASIA-POTASH INTERNATIONAL INVESTMENT (GUANGZHOU)CO.,LTD.	11.27x	4.13x	7.76x	0.94%	548.19Cr
Average	4.56x	2.34x	7.12x	3.85%	1.12TCr
Weighted average by Cap.	6.06x	2.49x	6.41x	4%