|
Market Closed -
Bombay S.E.
03:32:26 30/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 4,409.60 INR | -0.68% |
|
-2.86% | -15.72% |
| 08/08 | Cera Sanitaryware Limited, Q1 2027 Earnings Call, Aug 08, 2026 | |
| 08/08 | Cera Sanitaryware Limited Maintained Earnings Guidance for the Fiscal Year 2027 | CI |
Company Valuation: Cera Sanitaryware Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 64,702 | 83,044 | 88,151 | 72,716 | 58,833 | 56,873 | - | - |
| Change | - | 28.35% | 6.15% | -17.51% | -19.09% | -3.33% | - | - |
| Enterprise Value (EV) 1 | 59,685 | 76,690 | 80,214 | 65,852 | 50,349 | 47,948 | 47,086 | 56,873 |
| Change | - | 28.49% | 4.59% | -17.9% | -23.54% | -4.77% | -1.8% | 20.78% |
| P/E | 42.8x | 39.7x | 36.9x | 29.6x | 28.8x | 22.7x | 18.8x | 16.6x |
| PBR | 6.37x | 7.08x | 6.55x | 5.37x | 4x | 3.51x | 3.12x | 2.86x |
| PEG | - | 1x | 2.6x | 8.19x | -1.7x | 1x | 0.9x | 1.2x |
| Capitalization / Revenue | 4.48x | 4.6x | 4.69x | 3.78x | 2.87x | 2.42x | 2.16x | 1.93x |
| EV / Revenue | 4.13x | 4.25x | 4.27x | 3.42x | 2.46x | 2.04x | 1.79x | 1.93x |
| EV / EBITDA | 26.1x | 26.2x | 26.4x | 22x | 18.7x | 15.1x | 12.3x | 12.8x |
| EV / EBIT | 30.4x | 29.5x | 30.1x | 25.4x | 21.8x | 17.4x | 14x | 14.4x |
| EV / FCF | 76.2x | 62.2x | 46.6x | 70.6x | 26.4x | 52.1x | 21.5x | 25.3x |
| FCF Yield | 1.31% | 1.61% | 2.14% | 1.42% | 3.79% | 1.92% | 4.65% | 3.95% |
| Dividend per Share 2 | 20 | 50 | 60 | 65 | 75 | 78.95 | 90.2 | 100.8 |
| Rate of return | 0.4% | 0.78% | 0.89% | 1.15% | 1.64% | 1.79% | 2.05% | 2.29% |
| EPS 2 | 116.2 | 161 | 183.8 | 190.4 | 158.3 | 194.2 | 234.1 | 265.5 |
| Distribution rate | 17.2% | 31.1% | 32.7% | 34.1% | 47.4% | 40.7% | 38.5% | 38% |
| Net sales 1 | 14,458 | 18,035 | 18,794 | 19,262 | 20,501 | 23,512 | 26,284 | 29,395 |
| EBITDA 1 | 2,287 | 2,930 | 3,033 | 2,998 | 2,692 | 3,166 | 3,843 | 4,440 |
| EBIT 1 | 1,963 | 2,604 | 2,667 | 2,592 | 2,305 | 2,756 | 3,360 | 3,954 |
| Net income 1 | 1,511 | 2,094 | 2,390 | 2,465 | 2,042 | 2,498 | 3,002 | 3,425 |
| Net Debt 1 | -5,017 | -6,354 | -7,937 | -6,864 | -8,484 | -8,925 | -9,786 | - |
| Reference price 2 | 4,974.80 | 6,385.10 | 6,777.75 | 5,637.95 | 4,561.60 | 4,409.60 | 4,409.60 | 4,409.60 |
| Nbr of stocks (in thousands) | 13,006 | 13,006 | 13,006 | 12,898 | 12,898 | 12,898 | - | - |
| Announcement Date | 10/05/22 | 10/05/23 | 13/05/24 | 09/05/25 | 08/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.71x | 2.04x | 15.15x | 1.79% | 60Cr | |
| 25.11x | 3.12x | 15.14x | 1.75% | 4.44TCr | |
| 11.69x | 0.91x | 5.96x | 3.46% | 3.71TCr | |
| 29.52x | 5.91x | 20.04x | 2.33% | 2.26TCr | |
| 22.04x | 1.88x | 13.63x | 0.66% | 1.9TCr | |
| 17.13x | 2.35x | 11.5x | 1.59% | 1.55TCr | |
| 20.32x | 3.19x | 13.39x | 1.25% | 1.45TCr | |
| -17.07x | 1.4x | 16.52x | 3.31% | 1.15TCr | |
| 21.8x | 3.41x | 11.26x | 0.59% | 1.02TCr | |
| 18.36x | 1.84x | 9.59x | 0.25% | 938.37Cr | |
| Average | 17.16x | 2.61x | 13.22x | 1.7% | 1.85TCr | |
| Weighted average by Cap. | 18.44x | 2.67x | 12.89x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CERA Stock
- Valuation Cera Sanitaryware Limited
Select your edition
All financial news and data tailored to specific country editions
