Valuation Cenovus Energy Inc.

Equities

Delayed Toronto S.E. Other stock markets 07:35:35 18/09/2024 pm IST			5-day change	1st Jan Change
22.46 ^CAD	-1.14%		+2.26%	+1.65%

17/09	RBC Cuts Price Target on Cenovus Energy to CA$29 From CA$33, Keeps Outperform Rating	MT
05/09	TSX Closer: Weak Oil Prices and Rate-Cut Uncertainty Pushes the Market Below 23,000	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	16,221	9,524	31,294	50,409	41,415	42,166	-	-
Change	-	-41.29%	228.59%	61.08%	-17.84%	1.81%	-	-
Enterprise Value (EV) ¹	24,650	18,465	40,885	54,691	46,475	46,187	46,000	46,734
Change	-	-25.09%	121.42%	33.77%	-15.02%	-0.62%	-0.41%	1.6%
P/E ratio	7.42x	-3.99x	57.4x	8.21x	10.4x	8.76x	8.6x	7.82x
PBR	0.84x	0.57x	1.32x	1.82x	1.44x	1.35x	1.28x	1.25x
PEG	-	0x	-1x	0x	-0.3x	0.4x	4.53x	0.78x
Capitalization / Revenue	0.76x	0.7x	0.68x	0.75x	0.79x	0.72x	0.75x	0.76x
EV / Revenue	1.15x	1.36x	0.88x	0.82x	0.89x	0.79x	0.82x	0.84x
EV / EBITDA	6.07x	13.7x	4.34x	3.64x	4.53x	3.91x	3.81x	3.99x
EV / EBIT	13.6x	-8.74x	11.6x	5.28x	8.27x	6.93x	6.73x	7.42x
EV / FCF	11.7x	-25.9x	12.2x	7.11x	15x	9.73x	8.8x	8.02x
FCF Yield	8.53%	-3.86%	8.21%	14.1%	6.65%	10.3%	11.4%	12.5%
Dividend per Share ²	0.2125	0.0625	0.0875	0.35	0.525	0.7505	0.8219	0.9872
Rate of return	1.61%	0.81%	0.56%	1.33%	2.38%	3.3%	3.62%	4.34%
EPS ²	1.78	-1.94	0.27	3.2	2.12	2.593	2.642	2.905
Distribution rate	11.9%	-3.22%	32.4%	10.9%	24.8%	28.9%	31.1%	34%
Net sales ¹	21,353	13,591	46,357	66,897	52,204	58,190	56,278	55,669
EBITDA ¹	4,064	1,351	9,410	15,031	10,266	11,814	12,088	11,707
EBIT ¹	1,815	-2,113	3,524	10,352	5,622	6,665	6,834	6,302
Net income ¹	2,194	-2,379	587	6,450	4,109	4,744	4,726	4,469
Net Debt ¹	8,429	8,941	9,591	4,282	5,060	4,020	3,833	4,568
Reference price ²	13.20	7.75	15.51	26.27	22.08	22.72	22.72	22.72
Nbr of stocks (in thousands)	12,28,828	12,28,870	20,17,677	19,18,887	18,75,669	18,55,912	-	-
Announcement Date	12/02/20	09/02/21	08/02/22	16/02/23	15/02/24	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
CENOVUS ENERGY INC.	8.76x	0.79x	3.91x	+3.30%	31.02B
ARAMCO	15.13x	3.72x	7.13x	+6.95%	1,753B
EXXON MOBIL CORPORATION	13.51x	1.47x	6.86x	+3.37%	507B
SHELL PLC	8.67x	0.86x	3.82x	+4.12%	213B
PETROCHINA COMPANY LIMITED	5.7x	0.5x	3.13x	+8.44%	196B
TOTALENERGIES SE	7.87x	0.86x	3.99x	+5.03%	157B
PETROBRAS	6.9x	1.5x	2.92x	+17.25%	91.49B
EQUINOR ASA	7.96x	0.72x	1.85x	+10.28%	69.33B
ENI S.P.A	7.69x	0.68x	3.22x	+7.02%	50.17B
Average	9.13x	1.23x	4.09x	+7.31%	340.98B
Weighted average by Cap.	12.84x	2.58x	6.10x	+6.50%