Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
22.06 CAD | +0.50% | -7.47% | -0.09% |
05/09 | TSX Closer: Weak Oil Prices and Rate-Cut Uncertainty Pushes the Market Below 23,000 | MT |
15/08 | CENOVUS ENERGY ON IMPENDING CANADA RAIL STOPPAGE: WE ARE PUTTING… | RE |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 219.4Cr | -237.9Cr | 59Cr | 645Cr | 410.9Cr | |||||
Depreciation & Amortization - CF | 221.6Cr | 235.2Cr | 432.2Cr | 431.3Cr | 457.4Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 5.8Cr | 5.7Cr | 20Cr | 18Cr | 22Cr | |||||
Impairment of Oil, Gas & Mineral Properties - (CF) | 10Cr | 70Cr | -37Cr | - | - | |||||
Depreciation & Amortization, Total | 237.6Cr | 310.7Cr | 415.2Cr | 448.9Cr | 479.4Cr | |||||
(Gain) Loss From Sale Of Asset | -20L | -8.1Cr | -23Cr | -27Cr | -1.4Cr | |||||
(Gain) Loss on Sale of Investments - (CF) | - | - | - | - | - | |||||
Asset Writedown & Restructuring Costs | 1.3Cr | 50Cr | 194.2Cr | -18Cr | 10Cr | |||||
(Income) Loss On Equity Investments - (CF) | - | - | 8Cr | 5Cr | 9.8Cr | |||||
Net Cash From Discontinued Operations | - | - | - | - | - | |||||
Other Operating Activities, Total | -86Cr | -100.5Cr | 61Cr | 29Cr | -51Cr | |||||
Change in Other Net Operating Assets | -44Cr | 13Cr | -122.7Cr | 58Cr | -119.3Cr | |||||
Cash from Operations | 328.5Cr | 27Cr | 591.9Cr | 1.14TCr | 738.8Cr | |||||
Capital Expenditure | -118.3Cr | -86Cr | -256.3Cr | -370.8Cr | -429.8Cr | |||||
Sale of Property, Plant, and Equipment | - | - | - | - | - | |||||
Cash Acquisitions | - | - | 74Cr | -40Cr | -52Cr | |||||
Divestitures | 10L | 3.8Cr | 44Cr | 151.4Cr | 1.2Cr | |||||
Sale (Purchase) of Real Estate properties | - | - | - | - | - | |||||
Investment in Marketable and Equity Securities, Total | -13Cr | -40L | 1.7Cr | -21Cr | -12Cr | |||||
Other Investing Activities, Total | -12Cr | -3.8Cr | 43Cr | 49Cr | -37Cr | |||||
Cash from Investing | -143.2Cr | -86Cr | -94Cr | -231.4Cr | -529.5Cr | |||||
Short Term Debt Issued, Total | - | 12Cr | - | 3.4Cr | 5.8Cr | |||||
Long-Term Debt Issued, Total | 28Cr | 132.6Cr | 155.7Cr | - | - | |||||
Total Debt Issued | 28Cr | 144.3Cr | 155.7Cr | 3.4Cr | 5.8Cr | |||||
Short Term Debt Repaid, Total | - | - | -7.7Cr | - | - | |||||
Long-Term Debt Repaid, Total | -242.9Cr | -53Cr | -352Cr | -445.1Cr | -163.4Cr | |||||
Total Debt Repaid | -242.9Cr | -53Cr | -359.7Cr | -445.1Cr | -163.4Cr | |||||
Issuance of Common Stock | - | - | - | 20Cr | 6.4Cr | |||||
Repurchase of Common Stock | - | - | -26Cr | -253Cr | -106.1Cr | |||||
Common Dividends Paid | -26Cr | -7.7Cr | -18Cr | -90Cr | -99Cr | |||||
Preferred Dividends Paid | - | - | -3.4Cr | -2.6Cr | -3.6Cr | |||||
Common & Preferred Stock Dividends Paid | -26Cr | -7.7Cr | -21Cr | -93Cr | -102.6Cr | |||||
Other Financing Activities, Total | - | - | 80L | -20L | -71Cr | |||||
Cash from Financing | -241.3Cr | 84Cr | -250.7Cr | -767.6Cr | -431.3Cr | |||||
Foreign Exchange Rate Adjustments | -3.5Cr | -5.5Cr | 2.5Cr | 24Cr | -7.7Cr | |||||
Net Change in Cash | -60Cr | 19Cr | 249.5Cr | 165.1Cr | -229.7Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 51Cr | 38Cr | 81Cr | 65Cr | 40Cr | |||||
Cash Income Tax Paid (Refund) | 1.7Cr | 1.8Cr | 21Cr | 72Cr | 259.5Cr | |||||
Levered Free Cash Flow | 166.72Cr | 65Cr | 234.6Cr | 817.58Cr | 221.95Cr | |||||
Unlevered Free Cash Flow | 197.79Cr | 95Cr | 280.1Cr | 857.32Cr | 253.39Cr | |||||
Change In Net Working Capital | 28Cr | -23Cr | 161.7Cr | -185.3Cr | 144.1Cr | |||||
Net Debt Issued / Repaid | -215.3Cr | 91Cr | -204Cr | -441.7Cr | -157.6Cr |