Valuation Cemindia Projects Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:51 15/05/2026 pm IST			5-day change	1st Jan Change
898.90 ^INR	-2.93%		-5.96%	+14.04%

14/05	Cemindia Projects Limited announces Annual dividend, payable on July 03, 2026	CI
30/04	Cemindia Projects Limited, Q4 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	13,331	10,823	17,978	57,411	95,754	1,54,420	-	-
Change	-	-18.81%	66.11%	219.35%	66.79%	61.27%	-	-
Enterprise Value (EV)	13,331	10,823	17,978	57,411	95,754	1,54,420	1,54,420	1,54,420
Change	-	-18.81%	66.11%	219.35%	66.79%	61.27%	0%	0%
P/E ratio	84.3x	15.7x	14.5x	21x	25.7x	14.7x	19.6x	14.8x
PBR	1.25x	-	1.45x	3.84x	5.22x	3.66x	4.89x	3.71x
PEG	-	0x	0.2x	0x	0.7x	0.2x	0.3x	0.5x
Capitalization / Revenue	0.49x	0.28x	0.35x	0.74x	1.05x	0.87x	1.26x	1.08x
EV / Revenue	0x	0x	0x	0x	0x	1.56x	1.26x	1.08x
EV / EBITDA	0x	0x	0x	0x	0x	16.3x	12.2x	9.91x
EV / EBIT	0x	-	0x	0x	0x	20.2x	13.7x	10.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.45	0.75	1.7	2	2	2	2
Rate of return	-	0.71%	0.72%	0.51%	0.36%	0.22%	0.22%	0.22%
EPS ²	0.92	4.01	7.23	15.93	21.7	34.79	45.9	60.6
Distribution rate	-	11.2%	10.4%	10.7%	9.22%	6.8%	4.36%	3.3%
Net sales ¹	27,277	38,090	50,909	77,179	90,969	1,00,606	1,23,018	1,42,370
EBITDA ¹	2,129	2,931	3,999	7,451	8,686	10,216	12,670	15,582
EBIT ¹	1,127	-	2,864	5,372	6,767	8,557	11,233	14,366
Net income ¹	157.6	688.1	1,242	2,737	3,728	5,977	7,880	10,409
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	77.60	63.00	104.65	334.20	557.40	898.90	898.90	898.90
Nbr of stocks (in thousands)	1,71,788	1,71,788	1,71,788	1,71,788	1,71,788	1,71,788	-	-
Announcement Date	28/05/21	26/05/22	25/05/23	28/05/24	13/05/25	29/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CEMINDIA PROJECTS LIMITED	30.57x	-	-	0.22%	160.95Cr
QUANTA SERVICES, INC.	79.6x	3.41x	33.3x	0.06%	12TCr
VINCI	13.78x	1.14x	6.24x	4.27%	7.99TCr
COMFORT SYSTEMS USA, INC.	46.42x	5.74x	31.98x	0.15%	7TCr
LARSEN & TOUBRO LIMITED	25.55x	1.94x	18.86x	1.18%	5.6TCr
FERROVIAL N.V.	56.31x	4.76x	30.33x	1.48%	4.86TCr
HOCHTIEF AG	37.84x	0.89x	14.6x	1.69%	4.5TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.96x	0.63x	10.12x	1.89%	4.02TCr
EMCOR GROUP, INC.	31.32x	2.04x	19.73x	0.16%	4.06TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.32x	0.31x	7.34x	5.48%	2.99TCr
Average	35.87x	2.32x	19.17x	1.66%	5.27TCr
Weighted average by Cap.	42.06x	2.64x	21.30x	1.55%