Valuation Cemindia Projects Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:46 06/02/2026 pm IST			5-day change	1st Jan Change
634.85 ^INR	-6.15%		-1.02%	-19.46%

06/02	Cemindia Projects Limited, Q3 2026 Earnings Call, Feb 05, 2026
05/02	Cemindia Projects Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	13,331	10,823	17,978	57,411	95,754	1,09,059	-	-
Change	-	-18.81%	66.11%	219.35%	66.79%	13.89%	-	-
Enterprise Value (EV)	13,331	10,823	17,978	57,411	95,754	1,09,059	1,09,059	1,09,059
Change	-	-18.81%	66.11%	219.35%	66.79%	13.89%	0%	0%
P/E ratio	84.3x	15.7x	14.5x	21x	25.7x	21.6x	17.1x	14.2x
PBR	1.25x	-	1.45x	3.84x	5.22x	4.74x	3.76x	2.99x
PEG	-	0x	0.2x	0x	0.7x	0.6x	0.7x	0.7x
Capitalization / Revenue	0.49x	0.28x	0.35x	0.74x	1.05x	1.11x	0.88x	0.74x
EV / Revenue	0x	0x	0x	0x	0x	1.11x	0.88x	0.74x
EV / EBITDA	0x	0x	0x	0x	0x	11.6x	8.75x	7.37x
EV / EBIT	0x	-	0x	0x	0x	12.6x	9.91x	8.76x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.45	0.75	1.7	2	2	2	2
Rate of return	-	0.71%	0.72%	0.51%	0.36%	0.32%	0.32%	0.32%
EPS ²	0.92	4.01	7.23	15.93	21.7	29.4	37.1	44.7
Distribution rate	-	11.2%	10.4%	10.7%	9.22%	6.8%	5.39%	4.47%
Net sales ¹	27,277	38,090	50,909	77,179	90,969	98,169	1,24,215	1,47,432
EBITDA ¹	2,129	2,931	3,999	7,451	8,686	9,373	12,468	14,806
EBIT ¹	1,127	-	2,864	5,372	6,767	8,641	11,001	12,447
Net income ¹	157.6	688.1	1,242	2,737	3,728	5,048	6,373	7,687
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	77.60	63.00	104.65	334.20	557.40	634.85	634.85	634.85
Nbr of stocks (in thousands)	1,71,788	1,71,788	1,71,788	1,71,788	1,71,788	1,71,788	-	-
Announcement Date	28/05/21	26/05/22	25/05/23	28/05/24	13/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CEMINDIA PROJECTS LIMITED	23.01x	-	-	0.3%	128.8Cr
VINCI	14.38x	1.19x	6.57x	3.94%	7.98TCr
QUANTA SERVICES, INC.	70.41x	2.7x	26.74x	0.08%	7.12TCr
LARSEN & TOUBRO LIMITED	31.12x	2.25x	21.49x	1%	6.19TCr
FERROVIAL SE	48.5x	5.14x	33.91x	1.38%	4.94TCr
COMFORT SYSTEMS USA, INC.	43.7x	4.52x	29.71x	0.17%	4.04TCr
EMCOR GROUP, INC.	28.47x	1.84x	17.73x	0.14%	3.21TCr
HOCHTIEF AG	31.43x	0.71x	12.33x	1.85%	3.11TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.27x	5.09x	5.29%	3.07TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.81x	0.51x	8.25x	2.3%	2.84TCr
Average	32.43x	2.12x	17.98x	1.65%	4.26TCr
Weighted average by Cap.	35.48x	2.27x	18.77x	1.75%