Valuation Cemindia Projects Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:45 18/02/2026 pm IST			5-day change	1st Jan Change
605.90 ^INR	+0.49%		-4.53%	-23.13%

06/02	Cemindia Projects Limited, Q3 2026 Earnings Call, Feb 05, 2026
05/02	Cemindia Projects Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	13,331	10,823	17,978	57,411	95,754	1,03,579	-	-
Change	-	-18.81%	66.11%	219.35%	66.79%	8.17%	-	-
Enterprise Value (EV)	13,331	10,823	17,978	57,411	95,754	1,03,579	1,03,579	1,03,579
Change	-	-18.81%	66.11%	219.35%	66.79%	8.17%	0%	0%
P/E ratio	84.3x	15.7x	14.5x	21x	25.7x	20.5x	16.3x	13.5x
PBR	1.25x	-	1.45x	3.84x	5.22x	4.5x	3.57x	2.84x
PEG	-	0x	0.2x	0x	0.7x	0.6x	0.6x	0.7x
Capitalization / Revenue	0.49x	0.28x	0.35x	0.74x	1.05x	1.05x	0.89x	0.77x
EV / Revenue	0x	0x	0x	0x	0x	1.05x	0.89x	0.77x
EV / EBITDA	0x	0x	0x	0x	0x	10.9x	8.86x	7.39x
EV / EBIT	0x	-	0x	0x	0x	13.5x	10.6x	8.91x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.45	0.75	1.7	2	2	2	2
Rate of return	-	0.71%	0.72%	0.51%	0.36%	0.33%	0.33%	0.33%
EPS ²	0.92	4.01	7.23	15.93	21.7	29.4	37.1	44.7
Distribution rate	-	11.2%	10.4%	10.7%	9.22%	6.8%	5.39%	4.47%
Net sales ¹	27,277	38,090	50,909	77,179	90,969	98,856	1,16,836	1,35,264
EBITDA ¹	2,129	2,931	3,999	7,451	8,686	9,491	11,687	14,012
EBIT ¹	1,127	-	2,864	5,372	6,767	7,646	9,776	11,630
Net income ¹	157.6	688.1	1,242	2,737	3,728	5,048	6,373	7,687
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	77.60	63.00	104.65	334.20	557.40	602.95	602.95	602.95
Nbr of stocks (in thousands)	1,71,788	1,71,788	1,71,788	1,71,788	1,71,788	1,71,788	-	-
Announcement Date	28/05/21	26/05/22	25/05/23	28/05/24	13/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CEMINDIA PROJECTS LIMITED	20.51x	-	-	0.33%	114.27Cr
VINCI	14.96x	1.23x	6.76x	3.86%	9TCr
QUANTA SERVICES, INC.	77.72x	2.95x	29.24x	0.08%	7.83TCr
LARSEN & TOUBRO LIMITED	32.8x	2.35x	22.47x	0.95%	6.49TCr
FERROVIAL SE	51.12x	5.38x	35.72x	1.3%	5.24TCr
COMFORT SYSTEMS USA, INC.	50.93x	5.28x	34.7x	0.14%	4.71TCr
EMCOR GROUP, INC.	31.64x	2.05x	19.78x	0.13%	3.57TCr
HOCHTIEF AG	34.2x	0.77x	13.49x	1.7%	3.43TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.12x	0.55x	8.87x	2.16%	3.08TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.38x	0.26x	5.04x	5.45%	2.99TCr
Average	34.94x	2.31x	19.56x	1.61%	4.65TCr
Weighted average by Cap.	38.86x	2.48x	20.41x	1.68%