Valuation: Cellcom Israel Ltd.

Market Cap 570.2Cr 57TCr 183.32Cr 163.39Cr 150.36Cr 136.62Cr 256.47Cr 17TCr 261.24Cr 1.82TCr 714.69Cr 9.12TCr 687.81Cr 673.29Cr 29TCr P/E 2024
19.9x
P/E 2025 11.3x
Enterprise Value 742.4Cr 74TCr 238.68Cr 212.73Cr 195.77Cr 177.88Cr 333.92Cr 23TCr 340.13Cr 2.36TCr 930.52Cr 12TCr 895.53Cr 876.62Cr 37TCr EV / Sales 2024
1.28x
EV / Sales 2025 1.89x
Free-Float
100%
Yield 2024 *
-
Yield 2025 6.35%
1 day-2.06%
1 week+1.14%
Current month-5.06%
1 month-9.57%
3 months-0.35%
6 months+0.54%
Current year-10.00%
1 week 3,351
Extreme 3351
3,574
1 month 3,231
Extreme 3231
3,644
Current year 3,007
Extreme 3007
4,275
1 year 3,007
Extreme 3007
4,275
3 years 910.1
Extreme 910.1
4,275
5 years 910.1
Extreme 910.1
4,275
10 years 699.9
Extreme 699.9
4,275
Manager TitleAgeSince
Chief Executive Officer 50 15/08/2024
Director of Finance/CFO - 11/03/2022
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 64 01/01/2024
Director/Board Member 64 26/12/2024
Director/Board Member 64 13/05/2024
Date Insider Type Main position Quantity % Market Cap. Importance
16/08/25 Free 1,81,445 0.1091%
16/08/25 Free

Chief Financial Officer

2,50,000 0.1503%
16/08/25 Free

Chief Technology Officer

1,81,445 0.1091%
Change 5-day change 1-year change 3-year change Capi.($)
-2.06%+1.14%+2.27%+215.72% 188.69Cr
-9.14%-4.87% - - 2,16200Cr
+3.28%+0.63%-30.68%+15.91% 16TCr
-6.86%-19.55%-30.90%+175.30% 17TCr
+3.79%-1.34%-12.71%+47.85% 15TCr
+0.40%+5.61%-7.02%+101.03% 13TCr
+3.44%+8.50%-23.79%-46.71% 7.84TCr
0.00%+1.99%+12.19%+47.36% 7.48TCr
-0.12%+1.80%+19.02%+30.57% 7.01TCr
+1.01%+1.74%+38.21%+58.26% 3.66TCr
Average -1.31%+0.90%-3.71%+71.70% 30.31TCr
Weighted average by Cap. -0.14%+3.03%-12.91%+64.73%

Financials

2024 2025
Net sales 444.4Cr 44TCr 142.88Cr 127.34Cr 117.19Cr 106.48Cr 199.88Cr 14TCr 203.6Cr 1.42TCr 557Cr 7.1TCr 536.06Cr 524.74Cr 22TCr 424.4Cr 42TCr 136.45Cr 121.61Cr 111.91Cr 101.68Cr 190.89Cr 13TCr 194.44Cr 1.35TCr 531.94Cr 6.78TCr 511.93Cr 501.13Cr 21TCr
Net income 17Cr 1.73TCr 5.56Cr 4.96Cr 4.56Cr 4.15Cr 7.78Cr 527.34Cr 7.93Cr 55Cr 22Cr 276.56Cr 21Cr 20Cr 871.73Cr 56Cr 5.64TCr 18Cr 16Cr 15Cr 14Cr 25Cr 1.72TCr 26Cr 179.62Cr 71Cr 901.62Cr 68Cr 67Cr 2.84TCr
Net Debt 226.4Cr 23TCr 73Cr 65Cr 60Cr 54Cr 101.83Cr 6.9TCr 103.72Cr 721.02Cr 283.77Cr 3.62TCr 273.1Cr 267.33Cr 11TCr 172.2Cr 17TCr 55Cr 49Cr 45Cr 41Cr 77Cr 5.25TCr 79Cr 548.41Cr 215.83Cr 2.75TCr 207.72Cr 203.33Cr 8.68TCr
Projected Income Statement - Annual - Cellcom Israel Ltd.
Logo Cellcom Israel Ltd.
Cellcom Israel Ltd. is engaged in the provision of cellular telephone services. The Company offers fixed-line services. The Company operates in two segments: Cellular and Fixed-line. The cellular segment includes the cellular communications services, end user cellular equipment and supplemental services. The fixed-line segment includes landline and long distance telephony services, Internet infrastructure and connectivity services, television services, end user fixed-line equipment and supplemental services. The Company provides a range of cellular services through its second generation (2G), third generation (3G) and fourth generation (4G) network. The Company's services include basic cellular telephony services, text and multimedia messaging, advanced cellular content and data services, and other value-added services. It also offers international roaming services, a range of handsets from various manufacturers, and repair services on most handsets it offers.
Employees
2,758
Date Price Change Volume
22/26/22 ILA 3,375.00 -2.06% 3,24,036
21/26/21 ILA 3,446.00 -1.35% 4,49,114
20/26/20 ILA 3,493.00 +2.80% 1,64,397
19/26/19 ILA 3,398.00 -0.50% 1,77,999
16/26/16 ILA 3,415.00 +0.98% 1,13,681
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
BBB
MarketScreener Ratings - Cellcom Israel Ltd.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
33.75ILS
Average target price
46.00ILS
Spread / Average Target
+36.30%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Cellcom Israel Ltd.