|
Market Closed -
Euronext Paris
09:25:00 15/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 10.60 EUR | -0.38% |
|
-2.39% | -21.77% |
| 28/09 | Cegedim SA, H1 2026 Earnings Call, Sep 24, 2026 | |
| 24/09 | Cegedim Improves Profitability, Targets Acceleration in 2026 |  |
Company Valuation: Cegedim
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 331.1 | 198.9 | 243.6 | 174.8 | 186.6 | 145.5 | - | - |
| Change | - | -39.93% | 22.47% | -28.22% | 6.71% | -21.98% | - | - |
| Enterprise Value (EV) 1 | 582.4 | 427.9 | 482.1 | 359.3 | 418.8 | 348.6 | 323.6 | 290.3 |
| Change | - | -26.53% | 12.65% | -25.46% | 16.55% | -16.77% | -7.17% | -10.28% |
| P/E | 12.6x | 14.6x | -35.7x | -11.6x | 19.4x | 6.91x | 5.77x | 4.83x |
| PBR | 1.43x | 0.7x | 0.83x | 0.62x | 0.66x | 0.5x | 0.47x | 0.43x |
| PEG | - | -0.3x | 0x | -0x | -0x | 0x | 0.3x | 0.2x |
| Capitalization / Revenue | 0.63x | 0.36x | 0.4x | 0.27x | 0.29x | 0.22x | 0.21x | 0.21x |
| EV / Revenue | 1.11x | 0.77x | 0.78x | 0.55x | 0.65x | 0.53x | 0.47x | 0.41x |
| EV / EBITDA | 5.56x | 4.45x | 4.43x | 2.91x | 3.4x | 2.53x | 2.16x | 1.85x |
| EV / EBIT | 14.6x | 16.7x | 15.2x | 9.1x | 11x | 6.86x | 5.69x | 4.67x |
| EV / FCF | 24.1x | 41.4x | 21.5x | 30.1x | 8.07x | 23.6x | 12x | 8.83x |
| FCF Yield | 4.15% | 2.42% | 4.65% | 3.32% | 12.4% | 4.25% | 8.35% | 11.3% |
| Dividend per Share 2 | 0.5 | - | - | - | - | - | - | - |
| Rate of return | 2.08% | - | - | - | - | - | - | - |
| EPS 2 | 1.9 | 1 | -0.5 | -1.1 | 0.7 | 1.535 | 1.837 | 2.197 |
| Distribution rate | 26.3% | - | - | - | - | - | - | - |
| Net sales 1 | 524.7 | 555.6 | 616 | 654.5 | 649.2 | 660.1 | 683.1 | 703.6 |
| EBITDA 1 | 104.7 | 96.2 | 108.8 | 123.6 | 123.3 | 138 | 150.1 | 157.1 |
| EBIT 1 | 39.9 | 25.67 | 31.67 | 39.48 | 38.09 | 50.8 | 56.9 | 62.23 |
| Net income 1 | 26.22 | 13.62 | -7.407 | -14.71 | 9.398 | 21.45 | 25.57 | 30.47 |
| Net Debt 1 | 251.3 | 229 | 238.5 | 184.5 | 232.3 | 203 | 178.1 | 144.8 |
| Reference price 2 | 24.00 | 14.56 | 17.86 | 12.75 | 13.55 | 10.60 | 10.60 | 10.60 |
| Nbr of stocks (in thousands) | 13,796 | 13,660 | 13,638 | 13,712 | 13,768 | 13,731 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 27/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.93x | 0.53x | 2.53x | -.--% | 16Cr | |
| 27.07x | 10x | 16.33x | 0.72% | 3,96300Cr | |
| 129.46x | 57.35x | 93.39x | -.--% | 48TCr | |
| 19.65x | 5.67x | 9.87x | 1.53% | 40TCr | |
| 237.95x | 21.21x | 62.1x | -.--% | 31TCr | |
| 2492.9x | 41.72x | 136.46x | -.--% | 26TCr | |
| 27.78x | 5.59x | 17.62x | 1.36% | 25TCr | |
| 88.78x | 8.8x | 23.56x | -.--% | 14TCr | |
| 59.45x | 16.05x | 42.27x | -.--% | 14TCr | |
| 485x | 20.62x | 81.51x | -.--% | 9.67TCr | |
| Average | 357.50x | 18.76x | 48.57x | 0.36% | 60.34TCr | |
| Weighted average by Cap. | 159.62x | 15.51x | 31.35x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALCGM Stock
- Valuation Cegedim
Select your edition
All financial news and data tailored to specific country editions
