Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Consumer Electronics Stores

          

Consumer Electronics

2.14TCr 2.18TCr 2.22TCr 2.24TCr 2.31TCr

Total Assets

1.07TCr 999.8Cr 963.5Cr 1.01TCr 1.02TCr

Interest Expense

-6.2Cr -7.1Cr -16Cr -25Cr -24Cr

Income Tax Expense

5.3Cr -8.1Cr -50L 1.1Cr 6.2Cr

CAPEX

-14Cr -21Cr -18Cr -19Cr -19Cr

EBT

30Cr 4.9Cr -4.2Cr 8.8Cr 2.8Cr

Gross Profit

365.6Cr 380.8Cr 393.8Cr 396.1Cr 415.4Cr

D&A

72Cr 68Cr 66Cr 65Cr 64Cr

Operating Income

- - - - 24Cr

Net Income

23Cr 13Cr -3.9Cr 7.6Cr -3.5Cr

Media Saturn

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Hypermarkets and Super Centers

          

Real

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

METRO Cash & Carry

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Others

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Corporate

- - - - -

Total Assets

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

DACH

1.2TCr 1.21TCr 1.21TCr 1.19TCr 1.2TCr

Total Assets

198.3Cr 187.3Cr 165.5Cr 159.3Cr 150.7Cr

D&A

43Cr 41Cr 40Cr 37Cr 36Cr

CAPEX

-41Cr - - - -

Operating Income

18Cr 7.7Cr 14Cr 16Cr 19Cr

EBITDA

61Cr 48Cr 47Cr 51Cr 53Cr

Western/Southern Europe

702.8Cr 716.1Cr 704Cr 724.8Cr 753.9Cr

Total Assets

91Cr 97Cr 93Cr 94Cr 92Cr

D&A

25Cr 22Cr 22Cr 21Cr 21Cr

CAPEX

-27Cr - - - -

Operating Income

6.7Cr 12Cr 3.6Cr 8.8Cr 13Cr

EBITDA

31Cr 33Cr 26Cr 28Cr 32Cr

Eastern Europe

178.1Cr 205.4Cr 276.6Cr 331.6Cr 353.8Cr

Total Assets

16Cr 17Cr 18Cr 22Cr 19Cr

D&A

5.6Cr 6.1Cr 6.5Cr 6.8Cr 9.8Cr

CAPEX

-5.8Cr - - - -

Operating Income

2.2Cr 3.1Cr 10Cr 7.3Cr 5Cr

EBITDA

7.8Cr 7.7Cr 18Cr 11Cr 8.3Cr

Others

56Cr 52Cr 42Cr 32Cr 36Cr

Total Assets

47Cr 43Cr 40Cr 46Cr 46Cr

D&A

3.3Cr 7Cr 16Cr 3Cr 3.6Cr

CAPEX

-1.3Cr - - - -

Operating Income

-3.6Cr -2.8Cr -3.6Cr -1.6Cr 80L

EBITDA

-2.1Cr -1.4Cr -9.9Cr 1.7Cr 50L

Asia

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Western Europe (Excl. Germany)

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Corporate

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Germany

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Consolidation

-3.9Cr -5Cr -7.6Cr -32Cr -35Cr

Operating Income

-10L 20L -10L -20L -

EBITDA

-10L 20L -10L -20L -