Valuation: CDL Hospitality Trusts

Market Cap 92Cr 72Cr 64Cr 59Cr 54Cr 101.01Cr 6.82TCr 103.73Cr 706.88Cr 282.66Cr 3.61TCr 270.97Cr 265.15Cr 11TCr P/E 2026 *
19.7x
P/E 2027 * 21.6x
Enterprise Value 212.13Cr 166.07Cr 147.99Cr 135.36Cr 123.27Cr 232.37Cr 16TCr 238.63Cr 1.63TCr 650.25Cr 8.31TCr 623.35Cr 609.96Cr 26TCr EV / Sales 2026 *
7.76x
EV / Sales 2027 * 7.71x
Free-Float
61.21%
Yield 2026 *
6.87%
Yield 2027 * 7.17%
1 day-1.37%
1 week+2.86%
Current month+2.86%
1 month+2.86%
3 months-8.86%
6 months-10.00%
Current year-13.77%
1 week 0.7
Extreme 0.695
0.73
1 month 0.68
Extreme 0.675
0.73
Current year 0.68
Extreme 0.675
0.88
1 year 0.68
Extreme 0.675
0.88
3 years 0.68
Extreme 0.675
1.13
5 years 0.68
Extreme 0.675
1.4
10 years 0.64
Extreme 0.635
1.85
Manager TitleAgeSince
Chief Executive Officer 57 19/07/2006
Director of Finance/CFO 62 -
Chief Investment Officer 46 01/01/2011
Director TitleAgeSince
Director/Board Member 57 17/05/2006
Chairman 72 22/06/2018
Director/Board Member 45 20/10/2022
Change 5-day change 1-year change 3-year change Capi.($)
-1.37%+2.86%-12.20%-28.00% 73Cr
-0.03%+4.68%+30.80%+178.63% 18TCr
+2.90%+0.49%+24.33%+33.73% 9.87TCr
-0.33%+3.08%+8.69%+3.67% 9TCr
+1.71%-2.31%+4.85%+36.32% 6.61TCr
-0.57%+4.59%+23.99%+36.90% 6.36TCr
-0.01%+5.09%+18.91%+101.26% 4.71TCr
-0.64%+1.95%+2.97%-6.91% 3.87TCr
+0.12%-10.12%+3.86%+73.87% 3.14TCr
-0.11%+5.92%+22.30%+51.46% 3.34TCr
Average +0.16%+3.73%+12.85%+48.09% 6.5TCr
Weighted average by Cap. +0.46%+5.29%+19.14%+75.55%

Financials

2026 *2027 *
Net sales 27Cr 21Cr 19Cr 17Cr 16Cr 30Cr 2.02TCr 31Cr 209.67Cr 84Cr 1.07TCr 80Cr 79Cr 3.38TCr 29Cr 23Cr 20Cr 18Cr 17Cr 32Cr 2.14TCr 33Cr 221.93Cr 89Cr 1.13TCr 85Cr 83Cr 3.58TCr
Net income 3.48Cr 2.73Cr 2.43Cr 2.22Cr 2.02Cr 3.82Cr 257.75Cr 3.92Cr 27Cr 11Cr 136.51Cr 10Cr 10Cr 430.75Cr 3.78Cr 2.96Cr 2.64Cr 2.41Cr 2.2Cr 4.14Cr 279.63Cr 4.25Cr 29Cr 12Cr 148.09Cr 11Cr 11Cr 467.31Cr
Net Debt 119.92Cr 94Cr 84Cr 77Cr 70Cr 131.36Cr 8.87TCr 134.9Cr 919.27Cr 367.59Cr 4.7TCr 352.38Cr 344.81Cr 15TCr 130.99Cr 102.54Cr 91Cr 84Cr 76Cr 143.48Cr 9.69TCr 147.35Cr 1TCr 401.51Cr 5.13TCr 384.9Cr 376.64Cr 16TCr
Projected Income Statement - Annual - CDL Hospitality Trusts
Logo CDL Hospitality Trusts
CDL Hospitality Trusts is a hospitality trust. The Company is a stapled group comprising CDL Hospitality Real Estate Investment Trust (H-REIT), which is a hotel real estate investment trust in Singapore, and CDL Hospitality Business Trust (HBT), which is a business trust. Its principal investment strategy is to invest in a diversified portfolio of real estate which is or will be primarily used for hospitality, hospitality-related and other accommodation and/or lodging purposes globally. Its portfolio comprises over 22 properties (total of 4,924 hotel rooms, 352 Build-to-Rent apartments, 404 Purpose-Built Student Accommodation (PBSA) beds and a retail mall). Its portfolio of properties includes six hotels in the gateway city of Singapore comprising Orchard Hotel, Grand Copthorne Waterfront Hotel, M Hotel, Copthorne King’s Hotel, Studio M Hotel and W Singapore-Sentosa Cove, as well as a retail mall adjoining Orchard Hotel (Claymore Connect) and two hotels in Perth, Australia.
Employees
142
Date Price Change Volume
06/26/06 SGD 0.7200 -1.37% 5,73,600
05/26/05 SGD 0.7300 +2.82% 17,77,200
04/26/04 SGD 0.7100 +0.71% 4,89,900
03/26/03 SGD 0.7050 +0.71% 6,58,500
02/26/02 SGD 0.7000 0.00% 18,12,100
Trader
Investor
Global
Quality
ESG MSCI
BB
MarketScreener Ratings - CDL Hospitality Trusts
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
0.7200SGD
Average target price
0.7954SGD
Spread / Average Target
+10.48%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - CDL Hospitality Trusts