Valuation: CDL Hospitality Trusts

Market Cap 89Cr 69Cr 62Cr 58Cr 53Cr 99Cr 6.72TCr 100Cr 694.79Cr 272.23Cr 3.43TCr 260.93Cr 255.22Cr 11TCr P/E 2026 *
19x
P/E 2027 * 20.9x
Enterprise Value 208.93Cr 163.09Cr 145.66Cr 135.5Cr 123.25Cr 232.7Cr 16TCr 233.71Cr 1.63TCr 638.97Cr 8.05TCr 612.44Cr 599.05Cr 26TCr EV / Sales 2026 *
7.63x
EV / Sales 2027 * 7.58x
Free-Float
62.12%
Yield 2026 *
7.17%
Yield 2027 * 7.52%
1 week-0.71%
Current month-4.14%
1 month-7.33%
3 months-10.32%
6 months-16.77%
Current year-16.77%
1 week 0.7
Extreme 0.695
0.72
1 month 0.7
Extreme 0.695
0.76
Current year 0.7
Extreme 0.695
0.88
1 year 0.7
Extreme 0.695
0.88
3 years 0.7
Extreme 0.695
1.13
5 years 0.7
Extreme 0.695
1.4
10 years 0.64
Extreme 0.635
1.85
Manager TitleAgeSince
Chief Executive Officer 57 19/07/2006
Director of Finance/CFO 62 -
Chief Investment Officer 46 01/01/2011
Director TitleAgeSince
Director/Board Member 57 17/05/2006
Chairman 72 22/06/2018
Director/Board Member 45 20/10/2022
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.71%-15.76%-32.52% 69Cr
+1.09%-0.98%+35.87%+162.75% 16TCr
+1.47%+0.03%+28.16%+36.00% 10TCr
+9.30%+12.36%-2.38%+10.04% 8.49TCr
+1.53%+0.12%+6.10%+43.67% 6.63TCr
+1.52%+2.13%-1.55%+5.11% 5.42TCr
+0.34%-2.34%+21.13%+90.30% 4.21TCr
+1.36%+0.99%+12.44%+88.25% 3.41TCr
+15.60%+19.87%-18.38%-15.76% 3.39TCr
+1.15%+1.05%-5.16%+10.14% 2.84TCr
Average +3.34%+3.18%+6.05%+39.80% 6.08TCr
Weighted average by Cap. +3.16%+2.72%+15.34%+66.84%

Financials

2026 *2027 *
Net sales 27Cr 21Cr 19Cr 18Cr 16Cr 31Cr 2.07TCr 31Cr 213.85Cr 84Cr 1.06TCr 80Cr 79Cr 3.39TCr 29Cr 23Cr 20Cr 19Cr 17Cr 32Cr 2.19TCr 32Cr 226.48Cr 89Cr 1.12TCr 85Cr 83Cr 3.59TCr
Net income 3.48Cr 2.72Cr 2.43Cr 2.26Cr 2.06Cr 3.88Cr 263.21Cr 3.9Cr 27Cr 11Cr 134.19Cr 10Cr 9.99Cr 430.64Cr 3.78Cr 2.95Cr 2.64Cr 2.45Cr 2.23Cr 4.21Cr 285.55Cr 4.23Cr 30Cr 12Cr 145.58Cr 11Cr 11Cr 467.19Cr
Net Debt 119.92Cr 94Cr 84Cr 78Cr 71Cr 133.56Cr 9.06TCr 134.14Cr 936Cr 366.74Cr 4.62TCr 351.51Cr 343.83Cr 15TCr 130.95Cr 102.22Cr 91Cr 85Cr 77Cr 145.85Cr 9.89TCr 146.48Cr 1.02TCr 400.48Cr 5.04TCr 383.85Cr 375.45Cr 16TCr
Projected Income Statement - Annual - CDL Hospitality Trusts
Logo CDL Hospitality Trusts
CDL Hospitality Trusts is a hospitality trust. The Company is a stapled group comprising CDL Hospitality Real Estate Investment Trust (H-REIT), which is a hotel real estate investment trust in Singapore, and CDL Hospitality Business Trust (HBT), which is a business trust. Its principal investment strategy is to invest in a diversified portfolio of real estate which is or will be primarily used for hospitality, hospitality-related and other accommodation and/or lodging purposes globally. Its portfolio comprises over 22 properties (total of 4,924 hotel rooms, 352 Build-to-Rent apartments, 404 Purpose-Built Student Accommodation (PBSA) beds and a retail mall). Its portfolio of properties includes six hotels in the gateway city of Singapore comprising Orchard Hotel, Grand Copthorne Waterfront Hotel, M Hotel, Copthorne King’s Hotel, Studio M Hotel and W Singapore-Sentosa Cove, as well as a retail mall adjoining Orchard Hotel (Claymore Connect) and two hotels in Perth, Australia.
Employees
142
Date Price Change Volume
12/26/12 SGD 0.6950 0.00% 6,72,300
09/26/09 SGD 0.6950 0.00% 14,68,700
08/26/08 SGD 0.6950 -1.42% 28,10,500
07/26/07 SGD 0.7050 +0.71% 14,53,900
06/26/06 SGD 0.7000 0.00% 12,59,900
Trader
Investor
Global
Quality
ESG MSCI
BB
Ratings Surperformance© - CDL Hospitality Trusts
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
0.6950SGD
Average target price
0.8136SGD
Spread / Average Target
+17.07%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - CDL Hospitality Trusts