|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 227.80 PLN | +0.13% |
|
-2.06% | -5.48% |
| 04/06 | Oddo BHF Upgrades CD Projekt to Neutral, Lifts PT | MT |
| 02/06 | Poland - Factors to Watch June 2 | RE |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 89Cr | 95Cr | 123.02Cr | 99Cr | 87Cr | |||||
Other Revenues, Total | - | - | - | - | - | |||||
Total Revenues | 89Cr | 95Cr | 123.02Cr | 99Cr | 87Cr | |||||
Cost of Goods Sold, Total | 25Cr | 24Cr | 38Cr | 25Cr | 7.9Cr | |||||
Gross Profit | 64Cr | 71Cr | 85Cr | 74Cr | 79Cr | |||||
Selling General & Admin Expenses, Total | 38Cr | 30Cr | 41Cr | 39Cr | 34Cr | |||||
Provision for Bad Debts | - | - | - | - | - | |||||
Other Operating Expenses | -54.87L | 19.76L | -1.32Cr | -1.53Cr | -2.5Cr | |||||
Other Operating Expenses, Total | 37Cr | 30Cr | 40Cr | 37Cr | 32Cr | |||||
Operating Income | 27Cr | 41Cr | 45Cr | 37Cr | 47Cr | |||||
Interest Expense, Total | -27.97L | -16.73L | -9L | -10.72L | -7L | |||||
Interest And Investment Income | 15.5L | 4.33Cr | 4.8Cr | 6.44Cr | 6.73Cr | |||||
Net Interest Expenses | -12.47L | 4.17Cr | 4.71Cr | 6.33Cr | 6.66Cr | |||||
Currency Exchange Gains (Loss) | -1.71Cr | -2.45Cr | -4.8Cr | 95.3L | -2.51Cr | |||||
Other Non Operating Income (Expenses) | 63.05L | 32.4L | 4.08Cr | -43.93L | 4.19Cr | |||||
EBT, Excl. Unusual Items | 26Cr | 43Cr | 49Cr | 44Cr | 55Cr | |||||
Gain (Loss) On Sale Of Investments | -14.36L | -45.19L | 2.94Cr | 31T | -37T | |||||
Gain (Loss) On Sale Of Assets | -8L | -8L | -38.25L | 2L | -3L | |||||
Asset Writedown | -3.46Cr | -3.43Cr | 2.1Cr | -28.46L | 11.52L | |||||
Legal Settlements | - | - | 94T | - | - | |||||
Other Unusual Items | -4L | 36.68L | 12.46L | -30.86L | -1.42Cr | |||||
EBT, Incl. Unusual Items | 22Cr | 39Cr | 54Cr | 43Cr | 54Cr | |||||
Income Tax Expense | 1.02Cr | 4.61Cr | 5.74Cr | -3.98Cr | 1.74Cr | |||||
Earnings From Continuing Operations | 21Cr | 35Cr | 48Cr | 47Cr | 52Cr | |||||
Earnings Of Discontinued Operations | - | - | - | - | 7.38Cr | |||||
Net Income to Company | 21Cr | 35Cr | 48Cr | 47Cr | 59Cr | |||||
Net Income - (IS) | 21Cr | 35Cr | 48Cr | 47Cr | 59Cr | |||||
Net Income to Common Incl Extra Items | 21Cr | 35Cr | 48Cr | 47Cr | 59Cr | |||||
Net Income to Common Excl. Extra Items | 21Cr | 35Cr | 48Cr | 47Cr | 52Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 2.07 | 3.45 | 4.8 | 4.7 | 5.95 | |||||
Basic EPS - Continuing Operations | 2.07 | 3.45 | 4.8 | 4.7 | 5.21 | |||||
Basic Weighted Average Shares Outstanding | 10Cr | 10Cr | 10Cr | 9.99Cr | 9.99Cr | |||||
Net EPS - Diluted | 2.07 | 3.44 | 4.8 | 4.68 | 5.9 | |||||
Diluted EPS - Continuing Operations | 2.07 | 3.44 | 4.8 | 4.68 | 5.17 | |||||
Diluted Weighted Average Shares Outstanding | 10Cr | 10Cr | 10Cr | 10Cr | 10Cr | |||||
Normalized Basic EPS | 1.59 | 2.66 | 3.06 | 2.73 | 3.45 | |||||
Normalized Diluted EPS | 1.59 | 2.66 | 3.06 | 2.71 | 3.42 | |||||
Dividend Per Share | 1 | 1 | 1 | 1 | - | |||||
Payout Ratio | 241.11 | 29.02 | 20.77 | 21.26 | 16.8 | |||||
American Depositary Receipts Ratio (ADR) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |||||
Supplemental Items | ||||||||||
EBITDA | 28Cr | 42Cr | 47Cr | 38Cr | 49Cr | |||||
EBITA | 27Cr | 41Cr | 45Cr | 37Cr | 47Cr | |||||
EBIT | 27Cr | 41Cr | 45Cr | 37Cr | 47Cr | |||||
EBITDAR | 29Cr | 42Cr | 47Cr | 39Cr | 49Cr | |||||
Total Revenues (As Reported) | 89Cr | 95Cr | 123.02Cr | 99Cr | 87Cr | |||||
Effective Tax Rate - (Ratio) | 4.66 | 11.72 | 10.66 | -9.25 | 3.24 | |||||
Current Domestic Taxes | 4.65Cr | 5.16Cr | 4.75Cr | 1.87Cr | 3.23Cr | |||||
Total Current Taxes | 4.65Cr | 5.16Cr | 4.75Cr | 1.87Cr | 3.23Cr | |||||
Deferred Domestic Taxes | -3.63Cr | -54.99L | 99.15L | -5.85Cr | -1.49Cr | |||||
Total Deferred Taxes | -3.63Cr | -54.99L | 99.15L | -5.85Cr | -1.49Cr | |||||
Normalized Net Income | 16Cr | 27Cr | 31Cr | 27Cr | 34Cr | |||||
Interest on Long-Term Debt | 16.86L | 11.76L | 11.09L | 10.68L | 9L | |||||
Non-Cash Pension Expense | -15T | -11T | 2L | 3L | 2L | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | - | - | - | - | - | |||||
Selling and Marketing Expenses | 30Cr | 22Cr | 24Cr | 14Cr | 12Cr | |||||
General and Administrative Expenses | 7.19Cr | 7.55Cr | 17Cr | 25Cr | 22Cr | |||||
Research And Development Expense From Footnotes | 8.7Cr | 10Cr | 23Cr | 43Cr | 50Cr | |||||
Net Rental Expense, Total | 46.81L | 5L | 5L | 33.53L | 18.84L | |||||
Imputed Operating Lease Interest Expense | 31.83L | 2L | 1L | 13.23L | 4L | |||||
Imputed Operating Lease Depreciation | 14.98L | 3L | 3L | 20.3L | 14.41L | |||||
Stock-Based Comp., G&A Exp. (Total) | - | - | - | - | - | |||||
Stock-Based Comp., Other (Total) | -10L | 42.76L | 1.67Cr | 2.33Cr | 4.32Cr | |||||
Total Stock-Based Compensation | -10L | 42.76L | 1.67Cr | 2.33Cr | 4.32Cr |
- Stock Market
- Equities
- CDR Stock
- Financials CD PROJEKT S.A.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















