|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,678.50 INR | -2.16% |
|
+2.34% | +4.91% |
| 05/06 | Madras High Court Lifts Injunction Order Against CARE Ratings' Asset Transfer | MT |
| 14/05 | CARE Ratings Limited, Q4 2026 Earnings Call, May 14, 2026 |
Company Valuation: CARE Ratings Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,133 | 19,092 | 33,416 | 33,105 | 43,523 | 50,438 | - | - |
| Change | - | 26.16% | 75.03% | -0.93% | 31.47% | 15.89% | - | - |
| Enterprise Value (EV) | 15,133 | 19,092 | 33,416 | 33,105 | 43,523 | 50,438 | 50,438 | 50,438 |
| Change | - | 26.16% | 75.03% | -0.93% | 31.47% | 15.89% | 0% | 0% |
| P/E | 20.2x | 22.8x | 33.2x | 24.2x | 25.5x | 24.8x | 21.5x | 18.7x |
| PBR | 2.34x | 2.67x | 4.61x | 4.07x | 4.68x | 4.67x | 4.07x | 3.55x |
| PEG | - | 2x | 1.7x | 0.7x | 1x | 1.3x | 1.4x | 1.3x |
| Capitalization / Revenue | 6.11x | 6.68x | 10.1x | 8.23x | 9.2x | 9.11x | 7.91x | 6.93x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 9.11x | 7.91x | 6.93x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 21.9x | 18.7x | 16.3x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 23.5x | 20.1x | 17.5x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 22.4x | 19.5x | 17x |
| FCF Yield | 3.24% | 3.71% | 2.45% | 3.27% | 3.2% | 4.47% | 5.12% | 5.87% |
| Dividend per Share 2 | 17 | 17 | 17 | 18 | 14 | 26.1 | 28.7 | 32.7 |
| Rate of return | 3.33% | 2.64% | 1.52% | 1.63% | 0.97% | 1.55% | 1.71% | 1.95% |
| EPS 2 | 25.31 | 28.17 | 33.67 | 45.69 | 56.83 | 67.7 | 78.2 | 89.8 |
| Distribution rate | 67.2% | 60.3% | 50.5% | 39.4% | 24.6% | 38.6% | 36.7% | 36.4% |
| Net sales 1 | 2,476 | 2,859 | 3,317 | 4,023 | 4,731 | 5,535 | 6,375 | 7,276 |
| EBITDA 1 | 798.2 | 993.4 | 1,121 | 1,553 | 1,974 | 2,306 | 2,701 | 3,102 |
| EBIT 1 | 721.2 | 945.2 | 1,017 | 1,436 | 1,830 | 2,142 | 2,510 | 2,877 |
| Net income 1 | 751.1 | 835.3 | 1,005 | 1,372 | 1,712 | 2,032 | 2,347 | 2,695 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 510.45 | 642.80 | 1,119.40 | 1,106.00 | 1,448.50 | 1,678.50 | 1,678.50 | 1,678.50 |
| Nbr of stocks (in thousands) | 29,647 | 29,701 | 29,852 | 29,932 | 30,047 | 30,049 | - | - |
| Announcement Date | 29/05/22 | 11/05/23 | 09/05/24 | 12/05/25 | 13/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.34x | - | - | 1.52% | 54Cr | |
| 28.28x | 10.05x | 19.15x | 0.95% | 7.76TCr | |
| 32.3x | - | - | 1.86% | 322.49Cr | |
| 26.91x | - | - | 1.51% | 53Cr | |
| Average | 28.21x | 10.05x | 19.15x | 1.46% | 2.05TCr | |
| Weighted average by Cap. | 28.41x | 10.05x | 19.15x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CARERATING Stock
- Valuation CARE Ratings Limited
Select your edition
All financial news and data tailored to specific country editions
