Valuation Cardiff Property Plc

Stocks

Market Closed - London S.E. 09:05:21 11/09/2026 pm IST			5-day change	1st Jan Change
2,750.00 ^GBX	0.00%		0.00%	+1.85%

01/05	EARNINGS AND TRADING: ProService Building Services lowers outlook	AN
01/05	Cardiff Property Plc Declares an Interim Dividend for the Six Months Ended March 31, 2026, Payable on 25 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	20.61	20.92	27.59	25.82	23.87	26.11
Change	-	1.55%	31.83%	-6.41%	-7.55%	9.41%
Enterprise Value (EV) ¹	16.83	17.51	22.85	25.58	22.01	15.77
Change	-	4.02%	30.48%	11.96%	-13.94%	-28.36%
P/E	11.6x	20.4x	11.7x	23.4x	22.4x	19.6x
PBR	0.71x	0.74x	0.93x	0.86x	0.78x	0.85x
PEG	-	-0.5x	0x	-0.4x	-11.71x	0.7x
Capitalization / Revenue	10.2x	31.6x	17.6x	21.8x	29x	24.6x
EV / Revenue	8.37x	26.4x	14.5x	21.5x	26.7x	14.9x
EV / EBITDA	8.67x	25.9x	-	-	-	16x
EV / EBIT	8.68x	26x	14.3x	21.5x	27.9x	16x
EV / FCF	7.14x	25.2x	-17.1x	-4.44x	33.2x	2.39x
FCF Yield	14%	3.97%	-5.83%	-22.5%	3.01%	41.9%
Dividend per Share ²	0.176	0.185	0.205	0.22	0.235	0.275
Rate of return	1.02%	0.99%	0.8%	0.9%	1.02%	1.06%
EPS ²	1.482	0.9194	2.183	1.047	1.027	1.328
Distribution rate	11.9%	20.1%	9.39%	21%	22.9%	20.7%
Net sales ¹	2.012	0.663	1.571	1.187	0.823	1.06
EBITDA ¹	1.942	0.677	-	-	-	0.986
EBIT ¹	1.939	0.674	1.596	1.191	0.788	0.985
Net income ¹	1.811	1.078	2.406	1.114	1.071	1.358
Net Debt ¹	-3.773	-3.416	-4.74	-0.24	-1.856	-10.35
Reference price ²	17.25	18.75	25.50	24.50	23.00	26.00
Nbr of stocks (in thousands)	1,195	1,116	1,082	1,054	1,038	1,004
Announcement Date	24/11/20	30/11/21	23/11/22	30/11/23	27/11/24	27/11/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARDIFF PROPERTY PLC	-	-	-	-	3.67Cr
SUN HUNG KAI PROPERTIES LIMITED	14.04x	4.51x	12.17x	3.61%	4TCr
MITSUBISHI ESTATE CO., LTD.	17.8x	3.94x	15.85x	1.38%	2.82TCr
CHINA RESOURCES LAND LIMITED	7.88x	1.42x	7.8x	4.49%	2.65TCr
EMAAR PROPERTIES	5.45x	0.65x	1.36x	9.17%	2.62TCr
MITSUI FUDOSAN CO., LTD.	13.78x	3.08x	14.74x	2.54%	2.61TCr
CK ASSET HOLDINGS LIMITED	10.63x	2.15x	9.15x	3.95%	2.14TCr
ALPHA DHABI HOLDING	7.85x	0.87x	3.17x	2.85%	2.01TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.11x	6.41x	16.85x	1.66%	1.93TCr
HONGKONG LAND HOLDINGS LIMITED	37.44x	13.73x	34.11x	3.16%	1.81TCr
Average	14.22x	4.08x	12.80x	3.65%	2.26TCr
Weighted average by Cap.	13.69x	3.82x	12.24x	3.72%