|
Market Closed -
Toronto S.E.
01:30:00 29/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 62.64 CAD | +0.53% |
|
-0.14% | +6.99% |
| 19/10 | Capital Power Corporation(TSX:CPX.PRE) dropped from S&P/TSX Preferred Share Index | CI |
| 19/10 | Capital Power Corporation(TSX:CPX.PRC) dropped from S&P/TSX Preferred Share Index | CI |
Company Valuation: Capital Power Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,584 | 5,414 | 4,453 | 8,856 | 9,132 | 9,788 | - | - |
| Change | - | 18.12% | -17.76% | 98.88% | 3.12% | 7.19% | - | - |
| Enterprise Value (EV) 1 | 7,694 | 8,979 | 7,886 | 13,118 | 15,905 | 16,271 | 15,576 | 14,863 |
| Change | - | 16.71% | -12.18% | 66.35% | 21.25% | 2.31% | -4.28% | -4.58% |
| P/E | 101x | 55.2x | 6.26x | 12.4x | 66.5x | 46.9x | 20.6x | 17.6x |
| PBR | 1.61x | 2.21x | 1.4x | 1.99x | - | 2.28x | 2.3x | 2.3x |
| PEG | - | 0x | 0x | -0.8x | -0.8x | 0.9x | 0x | 1x |
| Capitalization / Revenue | 2.3x | 1.85x | 1.04x | 2.35x | 2.45x | 2.48x | 2.27x | 2.07x |
| EV / Revenue | 3.87x | 3.07x | 1.84x | 3.47x | 4.28x | 4.12x | 3.62x | 3.14x |
| EV / EBITDA | 6.84x | 6.64x | 5.42x | 9.84x | 10.1x | 9.67x | 8.65x | 7.7x |
| EV / EBIT | 13.2x | 11.2x | 8.95x | 15.8x | 39.1x | 22.2x | 14.4x | 11.9x |
| EV / FCF | 11.9x | 35.5x | 79.7x | 177x | 162x | 21.2x | 19.8x | 22.6x |
| FCF Yield | 8.41% | 2.82% | 1.26% | 0.56% | 0.62% | 4.72% | 5.06% | 4.43% |
| Dividend per Share 2 | 2.12 | 2.255 | 2.39 | 2.534 | 2.686 | 2.786 | 2.844 | 2.885 |
| Rate of return | 5.37% | 4.87% | 6.32% | 3.98% | 4.59% | 4.47% | 4.56% | 4.63% |
| EPS 2 | 0.39 | 0.84 | 6.04 | 5.15 | 0.88 | 1.328 | 3.028 | 3.54 |
| Distribution rate | 544% | 268% | 39.6% | 49.2% | 305% | 210% | 93.9% | 81.5% |
| Net sales 1 | 1,990 | 2,929 | 4,282 | 3,776 | 3,720 | 3,953 | 4,307 | 4,730 |
| EBITDA 1 | 1,124 | 1,353 | 1,455 | 1,333 | 1,580 | 1,683 | 1,800 | 1,931 |
| EBIT 1 | 585 | 800 | 881 | 830 | 407 | 734.1 | 1,080 | 1,254 |
| Net income 1 | 44 | 99 | 744 | 699 | 160 | 250.5 | 506.8 | 594.2 |
| Net Debt 1 | 3,110 | 3,565 | 3,433 | 4,262 | 6,773 | 6,484 | 5,788 | 5,075 |
| Reference price 2 | 39.46 | 46.33 | 37.84 | 63.72 | 58.55 | 62.31 | 62.31 | 62.31 |
| Nbr of stocks (in thousands) | 1,16,162 | 1,16,862 | 1,17,674 | 1,38,977 | 1,55,962 | 1,57,080 | - | - |
| Announcement Date | 24/02/22 | 01/03/23 | 28/02/24 | 26/02/25 | 04/03/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.94x | 4.12x | 9.67x | 4.47% | 696.86Cr | |
| 27.01x | 6.4x | 17.62x | -.--% | 3.83TCr | |
| 13.42x | 6.98x | 14.57x | 3.32% | 3.19TCr | |
| 13.13x | 2.64x | 9.82x | 3.17% | 3.08TCr | |
| 22.37x | 11.01x | 15.86x | 2.03% | 2.92TCr | |
| 23.41x | 7.76x | 12.75x | 1.8% | 2.85TCr | |
| 76.97x | 18.95x | 22.14x | -.--% | 2.24TCr | |
| 16.84x | 4.96x | 9.81x | 3.3% | 1.91TCr | |
| Average | 30.01x | 7.85x | 14.03x | 2.26% | 2.59TCr | |
| Weighted average by Cap. | 26.83x | 7.91x | 14.57x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPX Stock
- Valuation Capital Power Corporation
Select your edition
All financial news and data tailored to specific country editions
