Valuation Capital Power Corporation

Stocks

Market Closed - Toronto S.E. 01:30:00 31/10/2026 am IST			5-day change	1st Jan Change
63.04 ^CAD	-0.63%		+3.41%	+7.67%

31/10	Capital Power Declares Regular Quarterly Dividend	MT
31/10	Capital Power Corporation Declares Dividend on Its Common Shares for the Quarter Ending December 31, 2026, Payable on January 29, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,584	5,414	4,453	8,856	9,132	9,902	-	-
Change	-	18.12%	-17.76%	98.88%	3.12%	8.44%	-	-
Enterprise Value (EV) ¹	7,694	8,979	7,886	13,118	15,905	16,383	15,720	15,022
Change	-	16.71%	-12.18%	66.35%	21.25%	3.01%	-4.04%	-4.44%
P/E	101x	55.2x	6.26x	12.4x	66.5x	47.5x	20.8x	17.8x
PBR	1.61x	2.21x	1.4x	1.99x	-	2.3x	2.32x	2.33x
PEG	-	0x	0x	-0.8x	-0.8x	0.9x	0x	1.1x
Capitalization / Revenue	2.3x	1.85x	1.04x	2.35x	2.45x	2.5x	2.3x	2.09x
EV / Revenue	3.87x	3.07x	1.84x	3.47x	4.28x	4.14x	3.65x	3.18x
EV / EBITDA	6.84x	6.64x	5.42x	9.84x	10.1x	9.73x	8.73x	7.78x
EV / EBIT	13.2x	11.2x	8.95x	15.8x	39.1x	22.3x	14.5x	12x
EV / FCF	11.9x	35.5x	79.7x	177x	162x	21.1x	20.3x	22.8x
FCF Yield	8.41%	2.82%	1.26%	0.56%	0.62%	4.74%	4.92%	4.39%
Dividend per Share ²	2.12	2.255	2.39	2.534	2.686	2.786	2.844	2.885
Rate of return	5.37%	4.87%	6.32%	3.98%	4.59%	4.42%	4.51%	4.58%
EPS ²	0.39	0.84	6.04	5.15	0.88	1.328	3.028	3.54
Distribution rate	544%	268%	39.6%	49.2%	305%	210%	93.9%	81.5%
Net sales ¹	1,990	2,929	4,282	3,776	3,720	3,953	4,307	4,730
EBITDA ¹	1,124	1,353	1,455	1,333	1,580	1,683	1,800	1,931
EBIT ¹	585	800	881	830	407	734.1	1,080	1,254
Net income ¹	44	99	744	699	160	250.5	506.8	594.2
Net Debt ¹	3,110	3,565	3,433	4,262	6,773	6,480	5,818	5,119
Reference price ²	39.46	46.33	37.84	63.72	58.55	63.04	63.04	63.04
Nbr of stocks (in thousands)	1,16,162	1,16,862	1,17,674	1,38,977	1,55,962	1,57,080	-	-
Announcement Date	24/02/22	01/03/23	28/02/24	26/02/25	04/03/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAPITAL POWER CORPORATION	47.49x	4.14x	9.73x	4.42%	709.7Cr
ADANI POWER LIMITED	26.82x	6.41x	17.64x	-.--%	3.84TCr
CGN POWER CO., LTD.	13.81x	6.54x	13.77x	3.2%	3.32TCr
NTPC LTD	13.76x	2.72x	10.1x	3.03%	3.23TCr
CHINA NATIONAL NUCLEAR POWER CO., LTD.	24.15x	7.95x	13.03x	1.74%	3.03TCr
HUANENG LANCANG RIVER HYDROPOWER INC.	22.91x	11.18x	16.11x	1.98%	2.99TCr
ADANI GREEN ENERGY LIMITED	77.55x	19.04x	22.25x	-.--%	2.25TCr
SDIC POWER HOLDINGS CO., LTD	17.65x	5.12x	9.01x	3.12%	1.94TCr
Average	30.52x	7.89x	13.96x	2.19%	2.66TCr
Weighted average by Cap.	27.10x	7.90x	14.46x	1.91%